| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00769G543 CAMBIAR INTL EQUITY | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 37,925 | 36,585 |
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 14,254 | 16,647 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 161,381 | 241,597 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 10,980 | 10,659 |
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 14,349 | 13,813 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 17,151 | 21,741 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 27,699 | 28,285 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 476313408 JENSEN QUALITY GROWT | |||
| 543069405 LONGLEAF PARTNERS FD | AT COST | 14,106 | 13,312 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 77958B402 T ROWE PRICE INSTITU | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 10,097 | 13,561 |
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 10,520 | 12,690 |
| 256210105 DODGE & COX INCOME F | AT COST | 39,507 | 39,587 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 18,351 | 18,241 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 27,751 | 27,585 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 19,244 | 23,080 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 27,495 | 27,474 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 10,232 | 13,234 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 7,737 | 7,852 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 19,848 | 20,164 |
| 057071813 BAIRD MIDCAP INST | AT COST | 10,247 | 9,625 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 9,234 | 9,332 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 15,368 | 16,774 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 8,122 | 7,836 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 35 |
| MUTUAL FUND TIMING ADJ | 60 |
| ROUNDING | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 101 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 97 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 160 | 160 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 44 | 44 | 0 |