| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,944 | 0 | 3,944 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06376CA97 - BANK MONTREAL NOTE | 79,161 | 79,161 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANNUITY | AT COST | 202,269 | 202,269 |
| DJD - INVESCO DOW JONES INDL AVG DIVIDEND ETF | AT COST | 28,045 | 28,045 |
| FNX - FIRST TRUST MID CAP CORE ALPHADEX ETF | AT COST | 11,919 | 11,919 |
| JHQDX - JPMORGAN HEDGED EQUITY 2 CL I | AT COST | 8,608 | 8,608 |
| JSOSX - JPMORGAN STRATEGIC INCOME OPPTYS CL I | AT COST | 3,468 | 3,468 |
| PRBLX - PARNASSUS CORE EQUITY INVESTOR CL | AT COST | 28,742 | 28,742 |
| PRWCX - T ROWE PRICE CAP APPREC INVESTOR CL | AT COST | 13,628 | 13,628 |
| SGIIX - FIRST EAGLE GLOBAL CL I | AT COST | 8,146 | 8,146 |
| SPYG - SPDR PORTFOLIO S&P 500 GROWTH ETF | AT COST | 30,501 | 30,501 |
| AVLV - AVANTIS US LARGE CAP VALUE | AT COST | 18,829 | 18,829 |
| AVUV - AVANTIS US SMALL CAP VALUE | AT COST | 10,329 | 10,329 |
| RECS - COLUMBIA RESEARCH ENHANCED CORE ETF | AT COST | 17,033 | 17,033 |
| FMF - FIRST TRUST MANAGED FUTURE STRATEGY FUND | AT COST | 5,186 | 5,186 |
| GIBIX - GUGGENHEIM TOTAL RETURN BOND INTL CL | AT COST | 13,505 | 13,505 |
| IOO - ISHARES GLOBAL 100 ETF | AT COST | 13,705 | 13,705 |
| JAAA - JANUS DETROIT HENDERSON AAA CLO ETF | AT COST | 10,243 | 10,243 |
| PONPX - PIMCO INCOME CL I2 | AT COST | 8,494 | 8,494 |
| EDIV - SPDR S&P EMERGING MARKETS DIVIDEND ETF | AT COST | 6,526 | 6,526 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE | 150 | 0 | 150 | |
| INSURANCE | 500 | 0 | 500 | |
| OTHER EXPENSES | 808 | 0 | 808 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 3,637 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 4,986 | 4,986 | 0 | |
| PAYROLL FEES | 1,774 | 0 | 1,774 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 82 | 82 | 0 |