| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION CONSULTANTS | 12,088 | 12,088 | ||
| TAX PREP FEE | 897 | 897 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 912828R36 U S TREASURY NOTE | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 1,496,071 | 1,661,480 |
| 9128285M8 U S TREASURY NOTE | AT COST | 97,084 | 97,535 |
| 026874784 AMERICAN INTERNATION | AT COST | 57,754 | 83,794 |
| 13063DGB8 CALIFORNIA ST | |||
| 254687106 DISNEY (WALT) COMPAN | AT COST | 145,701 | 161,986 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 2,162,480 | 3,179,398 |
| 682680AS2 ONEOK INC | AT COST | 63,345 | 64,351 |
| 780082AD5 ROYAL BANK OF CANADA | AT COST | 104,048 | 104,888 |
| 882806ES7 TEXAS ST TECH UNIV R | |||
| 91324P102 UNITED HEALTH GROUP | AT COST | 31,046 | 70,345 |
| 999Z21531 SPECIAL OPPS FD IV | AT COST | 50,876 | 50,876 |
| 912828V49 U S TREASURY INFLATI | AT COST | 307,227 | 313,334 |
| 9128286B1 US TREASURY NOTE | |||
| 92343VDD3 VERIZON COMMUNICATIO | |||
| 594918104 MICROSOFT CORP COM | AT COST | 398,974 | 1,134,327 |
| 912828V98 UNITED STATES TREAS | |||
| 82481LAD1 SHIRE ACQ INV IRELAN | |||
| 833034AK7 SNAP-ON INC | |||
| 84756NAF6 SPECTRA ENERGY PARTN | |||
| 852234103 BLOCK INC | AT COST | 101,543 | 98,800 |
| 91412HFG3 UNIVERSITY OF CALIFO | AT COST | 35,000 | 33,899 |
| 929089100 VOYA FINANCIAL INC | AT COST | 51,993 | 79,159 |
| G29183103 EATON CORP PLC | |||
| 12572Q105 CME GROUP INC | AT COST | 62,675 | 102,306 |
| 172967JT9 CITIGROUP INC | |||
| 999Z99727 FARALLON | AT COST | 5,438,393 | 5,438,393 |
| 9989AG769 $500,000 STRATEGIC I | AT COST | 278,099 | 278,099 |
| 035240AQ3 ANHEUSER-BUSCH INBEV | AT COST | 105,362 | 106,475 |
| 458140100 INTEL CORPORATION | |||
| 46625H100 J P MORGAN CHASE & C | AT COST | 93,194 | 248,424 |
| 701765505 PARNASSUS MID CAP FU | |||
| 845437BR2 SOUTHWESTERN ELECTRI | AT COST | 25,000 | 24,582 |
| 25470DAL3 DISCOVERY COMMUNICAT | AT COST | 59,217 | 59,909 |
| 46625HMN7 JPMORGAN CHASE & CO | AT COST | 15,259 | 14,989 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 1,082,332 | 1,511,536 |
| 037833100 APPLE INC | AT COST | 278,126 | 645,331 |
| 21684AAF3 COOPERATIEVE RABOBAN | AT COST | 131,691 | 133,619 |
| G5960L103 MEDTRONIC PLC | AT COST | 222,962 | 218,237 |
| 023135106 AMAZON COM INC | AT COST | 293,301 | 724,505 |
| 060505104 BANK OF AMERICA CORP | AT COST | 168,756 | 196,379 |
| 74052BAA5 PREMIER HEALTH PART | AT COST | 35,000 | 33,812 |
| CONSTITUTION IRONSIDES PARTNER | AT COST | 1,026 | 1,026 |
| CONSTITUTION IRONSIDES CO-INVE | AT COST | 28,566 | 28,566 |
| STEPSTONE VS IMPACT I, LP | AT COST | 847,703 | 847,703 |
| PATHSTONE/PERSHING EQUITIES | AT COST | 13,473,608 | 17,986,948 |
| SUMMIT PARTNERS | AT COST | 250,000 | 250,000 |
| GENERATION IM CLIMATE SOLUTION | AT COST | 441,427 | 441,427 |
| HIGHVISTA PRIVATE EQUITY VII | AT COST | 546,265 | 546,265 |
| ECOSYSTEMS | AT COST | 290,788 | 290,788 |
| 68389XBT1 ORACLE CORP | |||
| 912828ZE3 U S TREASURY NOTE | |||
| 912828YB0 UNITED STATES TREASU | AT COST | 55,542 | 50,220 |
| 337738AU2 FISERV INC | AT COST | 101,182 | 100,100 |
| 464287499 ISHARES TR RUSSELL M | AT COST | 2,761,000 | 5,346,496 |
| 191216100 COCA - COLA CO | AT COST | 80,808 | 96,614 |
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 7,220 | 125,639 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 603,211 | 726,239 |
| 9128286T2 UNITED STATES TREAS | AT COST | 166,082 | 160,497 |
| 031162CT5 AMGEN INC | AT COST | 99,288 | 101,158 |
| 22160KAP0 COSTCO WHOLESALE COR | AT COST | 100,899 | 101,581 |
| 67066G104 NVIDIA CORP | AT COST | 183,242 | 1,181,036 |
| 278642AV5 EBAY INC | |||
| 87612EBL9 TARGET CORP | |||
| 912828ZB9 TREASURY NOTE | |||
| 05587K857 BNYM INTL STCK-Y | AT COST | 1,661,462 | 1,914,686 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 517,507 | 922,815 |
| 701094AM6 PARKER-HANNIFIN CORP | |||
| 00914AAF9 AIR LEASE CORP | |||
| 092113AR0 BLACK HILLS CORP | AT COST | 24,914 | 23,223 |
| 42225UAD6 HEALTHCARE TRUST OF | AT COST | 10,366 | 9,831 |
| 443201108 HOWMET AEROSPACE INC | AT COST | 94,261 | 2,939,097 |
| 912828ZN3 UNITED STATES TREAS | |||
| 74437E404 PGIM JENNISON GROWTH | AT COST | 4,212,013 | 5,853,905 |
| NEW SUMMIT IMPACT FUND II-B | AT COST | 668,749 | 668,749 |
| 254687FX9 WALT DISNEY COMPANY/ | AT COST | 96,080 | 95,664 |
| 036752AJ2 ANTHEM INC | |||
| 14913R2K2 CATERPILLAR FINL SER | AT COST | 61,237 | 63,373 |
| 91324PEC2 UNITEDHEALTH GROUP I | |||
| 78355HKQ1 RYDER SYSTEM INC | AT COST | 42,954 | 40,000 |
| 78468R796 S P D R S&P FOSSIL F | AT COST | 8,176,221 | 11,518,200 |
| 05589K855 BNY MELLON BOND MARK | |||
| 04636NAA1 ASTRAZENECA FINANCE | AT COST | 94,568 | 97,087 |
| 369550BN7 GENERAL DYNAMICS COR | |||
| 3130ALZS6 FEDERAL HOME LOAN BA | |||
| 341271AE4 STATE BOARD OF ADMIN | AT COST | 30,000 | 28,387 |
| 548661DX2 LOWE'S COS INC 1.3% | AT COST | 77,185 | 78,176 |
| 00206RKG6 AT&T INC | |||
| 517834107 LAS VEGAS SANDS CORP | AT COST | 64,321 | 73,265 |
| 579780AR8 MCCORMICK & CO 0.9% | |||
| 912828ZT0 UNITED STATES TREAS | |||
| 235851102 DANAHER CORP COMMON | AT COST | 208,219 | 177,936 |
| 872540AV1 T J X COS I 1.15% 5/ | |||
| 91282CBJ9 UNITED STATES TREAS | AT COST | 73,994 | 78,333 |
| 3136G4H63 FEDERAL NATL MTG ASS | |||
| 37045V100 GENERAL MOTORS CO | AT COST | 68,062 | 97,236 |
| 3134GWND4 FREDDIE MAC | AT COST | 55,000 | 54,597 |
| 110122DN5 BRISTOL-MYERS SQUIBB | AT COST | 38,176 | 39,360 |
| HIGHVISTA PRIVATE EQUITY VIII | AT COST | 1,117,114 | 1,117,114 |
| ECOSYSTEM INTEGRITY FUND IV LP | AT COST | 298,093 | 298,093 |
| 00206R102 AT&T INC | AT COST | 149,967 | 242,972 |
| 91282CDJ7 U S TREASURY NOTE | AT COST | 48,836 | 42,223 |
| 38378BT82 GOVERNMENT NATIONAL | AT COST | 18,805 | 16,331 |
| 91282CDK4 U S TREASURY NOTE | |||
| 91282CCS8 U S TREASURY NOTE | AT COST | 86,938 | 84,453 |
| 91282CEF4 US TREASURY N/B | |||
| 24422EVR7 JOHN DEERE CAPITAL C | AT COST | 104,530 | 106,345 |
| 3130ARDV0 FEDERAL HOME BANK LO | AT COST | 50,000 | 49,018 |
| 38141GYM0 GOLDMAN SACHS GROUP | |||
| 02665WDZ1 AMERICAN HONDA FINAN | |||
| 91282CCV1 U S TREASURY NOTE | AT COST | 46,864 | 50,413 |
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 1,349,283 | 1,672,816 |
| 64990FD76 NEW YORK ST DORM | AT COST | 30,000 | 28,105 |
| 91282CCB5 UNITED STATES TREAS | AT COST | 36,099 | 30,494 |
| 91282CDQ1 WI TREASURY N/B | |||
| 21037T109 CONSTELLATION ENERGY | AT COST | 10,409 | 134,094 |
| ILLUMEN | AT COST | 278,575 | 278,575 |
| MOONRISE VENTURE PARTNERS III | AT COST | 700,334 | 700,334 |
| HIGHVISTA PRIVATE EQUITY IX | AT COST | 1,052,699 | 1,052,699 |
| STEPSTONE VC IMPACT II LP | AT COST | 558,886 | 558,886 |
| 14949P208 CAUSEWAY CAP MGMT TR | AT COST | 850,804 | 1,001,602 |
| 16679L109 CHEWY INC - CLASS A | AT COST | 57,341 | 128,058 |
| 17275R102 CISCO SYS INC | AT COST | 179,102 | 240,813 |
| 172908105 CINTAS CORP | |||
| G4863A108 INTERNATIONAL GAME T | |||
| 22160N109 COSTAR GROUP INC | AT COST | 108,633 | 110,340 |
| 02079K107 ALPHABET INC | AT COST | 413,070 | 673,596 |
| 031100100 AMETEK INC NEW | AT COST | 79,976 | 102,418 |
| 28176E108 EDWARDS LIFESCIENCES | |||
| 252131107 DEXCOM INC | AT COST | 72,184 | 76,362 |
| 666807102 NORTHROP GRUMMAN COR | AT COST | 168,369 | 172,578 |
| 716973AE2 PFIZER INVESTMENT EN | AT COST | 78,777 | 78,665 |
| 037833CJ7 APPLE INC | |||
| 038222105 APPLIED MATERIALS IN | AT COST | 121,590 | 168,663 |
| 03990B101 ARES MANAGEMENT CORP | |||
| 05569M368 BNY MELLON CORP BOND | AT COST | 544,186 | 572,260 |
| 09073M104 BIO-TECHNE CORP | AT COST | 74,234 | 47,432 |
| 126650CX6 C V S HEALTH CORP | AT COST | 97,772 | 98,891 |
| 91282CFB2 U S TREASURY NOTE | AT COST | 96,520 | 97,645 |
| 91282CFC0 U S TREASURY NOTE | AT COST | 58,662 | 57,031 |
| 91282CFE6 U S TREASURY NOTE | |||
| 91282CFJ5 WI TREASURY SEC. | AT COST | 196,033 | 198,555 |
| 91282CFV8 U S TREASURY NOTE | AT COST | 224,497 | 224,008 |
| 91282CFY2 US TREASURY N/B | AT COST | 148,796 | 149,532 |
| 91282CFZ9 U S TREASURY NOTE | AT COST | 89,496 | 89,993 |
| 91282CGB1 US TREASURY N/B | AT COST | 196,357 | 199,328 |
| 91282CGC9 US TREASURY N/B | AT COST | 190,429 | 190,038 |
| 91282CGL9 US TREASURY NOTE | AT COST | 127,467 | 129,758 |
| 91282CGM7 UNITED STATES TREAS | AT COST | 247,447 | 242,839 |
| 91282CHC8 US TREASURY N/B | AT COST | 243,187 | 240,049 |
| 42225UAK0 HEALTHCARE TRUST OF | AT COST | 9,926 | 9,677 |
| 443573100 HUBSPOT INC | AT COST | 98,473 | 138,037 |
| 452327109 ILLUMINA INC | AT COST | 111,151 | 60,529 |
| 45687V106 INGERSOLL RAND INC | |||
| 46120E602 INTUITIVE SURGICAL I | AT COST | 119,229 | 165,150 |
| 82509L107 SHOPIFY INC-A W/I | AT COST | 97,396 | 88,671 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 744,100 | 899,904 |
| 075887109 BECTON DICKINSON AND | |||
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 312,739 | 472,211 |
| 90353T100 UBER TECHNOLOGIES IN | |||
| 91282CEP2 WI TREASURY SEC. | AT COST | 127,860 | 124,496 |
| 91282CAT8 WI TREASURY N/B .250 | |||
| 46647PCW4 JPMORGAN CHASE & CO | AT COST | 116,689 | 121,684 |
| 550021109 LULULEMON ATHLETICA | |||
| 00287YBX6 ABBVIE INC 3.2% 11/2 | AT COST | 105,824 | 109,082 |
| 35671D857 FREEPORT-MCMORAN COP | AT COST | 135,695 | 127,754 |
| 016255101 ALIGN TECHNOLOGY INC | AT COST | 156,379 | 81,604 |
| 3134GXS54 FREDDIE MAC | AT COST | 45,011 | 44,944 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 109,817 | 188,541 |
| 759916109 REPLIGEN CORP | AT COST | 89,313 | 67,654 |
| 776696106 ROPER INDS INC NEW | |||
| 780259305 SHELL PLC-W/I-ADR | AT COST | 96,193 | 101,979 |
| 80105N105 SANOFI-SYNTHELABO | |||
| 617446448 MORGAN STANLEY DEAN | AT COST | 147,584 | 207,409 |
| 61744YAP3 MORGAN STANLEY | AT COST | 108,078 | 112,533 |
| MAGARAC VENTURES LP | AT COST | 145,920 | 145,920 |
| NEW SUMMIT IMPACT FUND III | AT COST | 355,492 | 355,492 |
| 020002101 ALLSTATE CORP COM | AT COST | 90,705 | 125,922 |
| 025816DP1 AMERICAN EXPRESS CO | AT COST | 89,537 | 90,823 |
| 06051GMA4 BANK OF AMERICA CORP | AT COST | 140,213 | 141,464 |
| 06368LC53 BANK OF MONTREAL | AT COST | 131,132 | 131,505 |
| 06738EAW5 BARCLAYS PLC | AT COST | 92,344 | 95,169 |
| 097023CY9 BOEING CO | AT COST | 53,907 | 55,482 |
| 11070TAM0 PROVINCE OF BRITISH | AT COST | 38,398 | 38,776 |
| 11134LAH2 BROADCOM CRP / CAYMN | AT COST | 86,814 | 89,248 |
| 17275RBS0 CISCO SYSTEMS INC 4. | AT COST | 85,595 | 86,704 |
| 25746U109 DOMINION RES INC VA | AT COST | 139,995 | 166,043 |
| 30303M8N5 META PLATFORMS INC 4 | |||
| 3132CW5R1 FHLMC SB0856 | AT COST | 29,661 | 29,763 |
| 3133EPR80 FEDERAL FARM CR BKS | |||
| 404280CY3 HSBC HOLDINGS PLC | AT COST | 92,450 | 95,794 |
| 44134R735 HOTCHKIS & WILEY HIG | |||
| 49177J102 KENVUE INC | AT COST | 112,006 | 123,647 |
| 651639106 NEWMONT MINING CORP | AT COST | 76,106 | 99,641 |
| 66987V109 NOVARTIS AG SPNSRD A | |||
| 681919106 OMNICOM GROUP INC CO | AT COST | 138,588 | 107,222 |
| 778296103 ROSS STORES INC | |||
| 803607100 SAREPTA THERAPEUTICS | |||
| 87264ABW4 T-MOBILE USA INC | AT COST | 99,632 | 102,212 |
| 89236TLE3 TOYOTA MOTOR CREDIT | AT COST | 82,298 | 83,394 |
| 902613AX6 UBS GROUP AG | |||
| 91282CFM8 U S TREASURY NOTE | AT COST | 241,308 | 246,350 |
| 91282CFW6 U S TREASURY N/B | |||
| 91282CHB0 U S TREASURY N/B | AT COST | 24,273 | 24,875 |
| 91282CHF1 UNITED STATES TREAS | AT COST | 192,283 | 197,914 |
| 91282CHT1 U S ETREASURY NOTE | AT COST | 396,820 | 398,819 |
| 91282CHW4 U S TREASURY NOTE | AT COST | 169,335 | 170,969 |
| 91282CJB8 U S TREASURY NOTE | |||
| 91282CJC6 US TREASURY N/B | AT COST | 350,229 | 352,695 |
| 91282CJJ1 U S ETREASURY NOTE | AT COST | 15,558 | 15,224 |
| 91282CJM4 U S ETREASURY NOTE | AT COST | 129,096 | 132,179 |
| 91282CJQ5 U S TREASURY NOTE | AT COST | 78,822 | 78,841 |
| 91282CJV4 US TREASURY N/B | |||
| 91282CJZ5 U S TREASURY NOTE | AT COST | 240,833 | 244,268 |
| 91282CKC4 U S TREASURY NOTES | AT COST | 246,709 | 252,490 |
| 92338C103 VERALTO CORP-W/I | AT COST | 96,617 | 125,075 |
| 98978V103 ZOETIS INC | AT COST | 116,538 | 99,998 |
| G25508105 CRH PLC | AT COST | 71,195 | 109,392 |
| G51502105 JOHNSON CTLS INTL PL | AT COST | 131,676 | 204,767 |
| G7496G103 RENAISSANCERE HLDGS | AT COST | 101,879 | 124,211 |
| HIGHVISTA PRIVATE EQUITY X | AT COST | 47,858 | 47,858 |
| 00206RGQ9 AT&T INC | AT COST | 129,454 | 128,630 |
| 00774MBP9 AERCAP IRELAND CAP/G | AT COST | 86,341 | 85,682 |
| 00914AAV4 AIR LEASE CORP | AT COST | 80,514 | 81,308 |
| 04621X108 ASSURANT INC | AT COST | 102,601 | 97,024 |
| 049468101 ATLASSIAN CORP | AT COST | 61,953 | 55,852 |
| 05464C101 AXON ENTERPRISE INC | AT COST | 89,714 | 115,555 |
| 071813109 BAXTER INTL INC COM | AT COST | 63,432 | 48,495 |
| 08265T208 BENTLEY SYSTEMS INC | AT COST | 35,562 | 35,320 |
| 09075V102 BIONTECH SE-ADR | AT COST | 30,519 | 28,743 |
| 10373QCA6 BP CAP MARKETS AMERI | AT COST | 93,317 | 94,592 |
| 110122108 BRISTOL MYERS SQUIBB | AT COST | 89,130 | 87,870 |
| 11135F101 BROADCOM INC | AT COST | 123,552 | 152,020 |
| 14040H105 CAPITAL ONE FINL COR | AT COST | 61,754 | 68,283 |
| 172967MP3 CITIGROUP INC 4.412% | AT COST | 133,038 | 132,000 |
| 174610BJ3 CITIZENS FINANCIAL G | AT COST | 95,097 | 95,099 |
| 20030NDG3 COMCAST CORP | AT COST | 94,584 | 94,965 |
| 251526CV9 DEUTSCHE BANK NY | AT COST | 121,157 | 121,487 |
| 30303M8U9 META PLATFORMS INC | AT COST | 68,970 | 69,222 |
| 3130B5SD1 FED HOME LOAN BANK | AT COST | 210,000 | 208,916 |
| 3133ER5H0 FED FARM CREDIT BANK | AT COST | 125,000 | 125,013 |
| 3134HA2C6 FED HOME LOAN MTG CO | AT COST | 150,000 | 149,886 |
| 3134HAW90 FED HOME LOAN MTG CO | AT COST | 115,000 | 114,895 |
| 36828A101 GE VERNOVA LLC | AT COST | 53,268 | 143,313 |
| 37045XEY8 GENERAL MOTORS FIN C | AT COST | 80,545 | 80,329 |
| 375558103 GILEAD SCIENCES INC | AT COST | 45,332 | 56,141 |
| 38141GB60 GOLDMAN SACHS GROUP | AT COST | 123,971 | 124,553 |
| 437076DD1 HOME DEPOT INC | AT COST | 91,749 | 91,466 |
| 44134R529 H & W HIGH YIELD-Z | AT COST | 969,788 | 980,138 |
| 443510607 HUBBELL INC COM | AT COST | 125,013 | 129,341 |
| 45866F104 INTERCONTINENTALEXCH | AT COST | 60,061 | 63,829 |
| 460146103 INTERNATIONAL PAPER | AT COST | 62,027 | 64,065 |
| 47803W703 J H III DISC MID CAP | AT COST | 663,350 | 600,747 |
| 478160104 JOHNSON & JOHNSON CO | AT COST | 167,288 | 164,678 |
| 50077LBM7 KRAFT HEINZ FOODS CO | AT COST | 70,300 | 70,213 |
| 502431109 L3HARRIS TECHNOLOGIE | AT COST | 81,083 | 86,496 |
| 504922105 LABCORP HOLDINGS INC | AT COST | 88,330 | 108,551 |
| 59156R108 METLIFE INC | AT COST | 70,591 | 66,007 |
| 60937P106 MONGODB INC | AT COST | 108,104 | 60,614 |
| 639057AS7 NATWEST GROUP PLC | AT COST | 88,207 | 90,173 |
| 68389XCT0 ORACLE CORP | AT COST | 108,283 | 104,918 |
| 704326AB3 PAYCHEX INC | AT COST | 95,419 | 96,411 |
| 722304102 PINDUODUO INC-ADR | AT COST | 65,949 | 52,694 |
| 80282KBQ8 SANTANDER HOLDINGS U | AT COST | 100,608 | 101,038 |
| 81762P102 SERVICENOW INC | AT COST | 68,795 | 81,898 |
| 871607107 SYNOPSYS INC COM | AT COST | 71,767 | 74,237 |
| 871607AD9 SYNOPSYS INC | AT COST | 79,806 | 80,142 |
| 874060BK1 TAKEDA PHARMACEUTICA | AT COST | 100,862 | 99,975 |
| 87612EBP0 TARGET CORP | AT COST | 58,449 | 59,099 |
| 88579Y101 3M CO | AT COST | 63,583 | 90,494 |
| 91282CGP0 U S TREASURY NOTE | AT COST | 346,963 | 351,148 |
| 91282CKA8 U S TREASURY NOTE | AT COST | 269,751 | 270,653 |
| 91282CKJ9 U S TREASURY NOTE | AT COST | 156,010 | 156,556 |
| 91282CLC3 U S TREASURY NOTE | AT COST | 249,972 | 250,665 |
| 91282CLD1 U S TREASURY NOTE | AT COST | 100,196 | 100,141 |
| 91282CLF6 U S TREASURY NOTE | AT COST | 195,260 | 187,871 |
| 91282CLH2 U S TREASURY NOTE | AT COST | 59,840 | 59,756 |
| 91282CLW9 U S TREASURY NOTE | AT COST | 145,541 | 148,524 |
| 91282CLX7 U S TREASURY NOTE | AT COST | 119,841 | 120,666 |
| 91282CLZ2 U S TREASURY NOTE | AT COST | 243,711 | 249,863 |
| 91282CME8 U S TREASURY NOTE | AT COST | 114,735 | 115,436 |
| 91282CMG3 U S TREASURY NOTE | AT COST | 247,500 | 253,085 |
| 91282CMH1 U S TREASURY NOTE | AT COST | 348,623 | 350,795 |
| 91282CMP3 U S TREASURY NOTE | AT COST | 10,040 | 10,028 |
| 91282CMZ1 U S TREASURY NOTE | AT COST | 178,313 | 179,284 |
| 91324PFH0 UNITEDHEALTH GROUP I | AT COST | 94,882 | 94,447 |
| 95000U3A9 WELLS FARGO & CO | AT COST | 104,693 | 105,289 |
| G0403H108 AON PLC/IRELAND A | AT COST | 64,206 | 79,625 |
| H01301128 ALCON INC | AT COST | 103,184 | 96,253 |
| L8681T102 SPOTIFY TECHNOLOGY S | AT COST | 59,110 | 68,509 |
| V7780T103 ROYAL CARIBBEAN CRUI | AT COST | 65,693 | 81,459 |
| NEW SUMMIT IMPACT FUND IV | AT COST | 95,736 | 95,736 |
| STRATEGIC INV FD III | AT COST | 212,426 | 212,426 |
| LORD ABBETT CREDIT OPP-INST | AT COST | 1,576,541 | 1,492,336 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OUTSIDE CHECKING ACCOUNT | 22,148 | 57,924 | 57,924 |
| ALUMINUM DOORS ON LOAN TO CMU | 1 | 1 | 125,000 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 9,865 |
| CY PURCHASE OF ACCRUED INTEREST | 9,011 |
| PY RETURN OF CAPITAL ADJUSTMENT | 545 |
| ROC ON CY SALES | 513 |
| CHANGE IN GRANTS PAYABLE | 1,187,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 9,293 | 9,293 | 0 | |
| PARTNERSHIP EXPENSE | 302,708 | 0 | ||
| INTERNET SERVICES AND WEB HOST | 1,529 | 0 | 1,529 | |
| PHONE SERVICES | 2,710 | 0 | 2,710 | |
| POSTAGE EXPENSE | 1,241 | 0 | 1,241 | |
| COMPUTER HARDWARE | 1,529 | 0 | 1,529 | |
| COMPUTER SOFTWARE | 8,923 | 0 | 8,923 | |
| COPIER LEASE | 6,596 | 0 | 6,596 | |
| MISCELLANEOUS EXPENSE | 1,101 | 0 | 1,101 | |
| OFFICE SUPPLIES | 2,035 | 0 | 2,035 | |
| 401(K) FEES | 2,075 | 0 | 2,075 | |
| DIRECTOR AND OFFICER INSURANCE | 2,536 | 0 | 2,536 | |
| P/C INSURANCE | 1,905 | 0 | 1,905 | |
| WORKERS COMPENSATION | 1,114 | 0 | 1,114 | |
| FSA FEES | 1,074 | 0 | 1,074 | |
| OFFICE FURNITURE AND CONSTRUCT | 26,021 | 0 | 26,021 | |
| ASSOCIATE MEMBERSHIPS | 3,435 | 0 | 3,435 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP OTHER INCOME | 22,505 | ||
| PARTNERSHIP NET RENTAL | -8,378 | ||
| PARTNERSHIP ROYALTIES | 24 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 15,994 |
| PARTNERSHIP ADJUSTMENT | 766,948 |
| VARIOUS TAX COST ADJUSTMENTS | 133,708 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES | 325,161 | 325,161 | ||
| INVESTMENT CONSULTING | 62,225 | 62,225 | ||
| PROXY FEES | 8,383 | 8,383 | ||
| PROGRAM CONSULTING | 13,380 | 13,380 | ||
| COMPUTER CONSULTING | 2,834 | 2,834 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 53,256 | 53,256 | 0 | |
| EXCISE TAXES | 102,796 | 0 | 0 | |
| PARTNERSHIP FOREIGN TAXES | 493 | 0 |