| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CDA HOME | 2017-07-15 | 26,115 | 6,135 | ADS | 27.5 | 950 | 0 | 0 | |
| SPOKANE HOUSE | 2022-12-22 | 403,496 | 15,284 | ADS | 27.5 | 14,673 | 0 | 0 | |
| SPOKANE HOUSE IMPROVEMENTS | 2023-06-15 | 70,235 | 1,384 | ADS | 27.5 | 2,554 | 0 | 0 | |
| FURNISHINGS | 2023-06-15 | 1,312 | 94 | ADS | 7 | 187 | 0 | 0 | |
| Solar Panels | 2024-06-15 | 1,143 | ADS | 7 | 82 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 35,760 | 35,760 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CDA HOUSE | 65,486 | 7,085 | 58,401 | 300,000 |
| FRANCIS AVE PROPERTY | 46,250 | 0 | 46,250 | 46,250 |
| SPOKANE HOUSE | 474,874 | 33,977 | 440,897 | 474,874 |
| SPOKANE HOUSE II | 173,763 | 0 | 173,763 | 173,763 |
| FURNISHINGS | 1,312 | 281 | 1,031 | 1,031 |
| Item No. | 1 |
|---|---|
| Lender's Name | WASHINGTON TRUST BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 325,064 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 83,064 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 21,586 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 41,840 | 0 | 0 | 0 |
| Bank Fees | 878 | 0 | 0 | 0 |
| Conferences and Meetings | 299 | 0 | 0 | 0 |
| Dues and Subscriptions | 3,930 | 0 | 0 | 0 |
| Fundraising | 36,434 | 0 | 0 | 0 |
| Insurance | 5,405 | 0 | 0 | 0 |
| Office Expense | 1,059 | 0 | 0 | 0 |
| Professional Fees | 400 | 0 | 0 | 0 |
| MP CDA | 6,941 | 0 | 0 | 0 |
| MP Spokane | 11,681 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Golf Tournament | 135,848 | 0 | 0 |
| Matts Place Summit | 1,685 | 0 | 0 |
| Pickleball | 7,839 | 0 | 0 |
| Unrealized Gain on Investment | 24 | 0 | 0 |
| UNREALIZED GAIN ON INVESTMENT | 0 | 0 | 0 |