| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 229,425 | 114,713 | 114,713 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COLRAIN CAPITAL (LARGE BLEND) | 8,100,363 | 10,304,661 |
| MORGAN STANLEY (LARGE BLEND) | 5,579,708 | 8,002,463 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 13,720 | 0 | 13,720 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BLUE RIDGE LIMITED PARTNERSHIP (RAETHER PARTNERSHIP, LP) | 44,979 | 45,045 | 1,856 |
| STEADFAST INTERNATIONAL LTD. | 300,000 | 0 | 21,701 |
| KKR ASSOCIATES & AFFILIATES | 20,728,409 | 22,055,154 | 32,592,313 |
| MADISON MIDWEST II, LLC | 625,916 | 484,389 | 570,013 |
| KKR GROUP INVESTMENTS II, LLC | 504,347 | 638,369 | 644,968 |
| KKR GROUP INVESTMENTS III, LLC | 485,708 | 579,489 | 786,589 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 K-1 ADJUSTMENT | 1,217,564 | 0 | 0 | |
| BANK CHARGES AND FEES | 47,506 | 0 | 0 | |
| CONTRIBUTIONS - MADISON MIDWEST II, LLC | 0 | 9 | 9 | |
| CONTRIBUTIONS- KKR AMERICAS FUND XII ESC (UNLEV) LP | 0 | 22 | 22 | |
| CONTRIBUTIONS- KKR NORTH AMERICAN FUND XIII ESC LP | 0 | 32 | 32 | |
| CONTRIBUTIONS- KKR REAL ESTATE PARTNERS AMERICAS II ESC LP | 0 | 2 | 2 | |
| PORTFOLIO DEDUCTIONS - MADISON MIDWEST II, LLC | 0 | 24,243 | 0 | |
| PORTFOLIO DEDUCTIONS - THE RAETHER PARTNERSHIP, LP | 0 | 21 | 0 | |
| PORTFOLIO DEDUCTIONS- KKR AMERICAS FUND XII ESC (UNLEV) LP | 0 | 4,254 | 0 | |
| PORTFOLIO DEDUCTIONS- KKR ASIAN FUND II ESC LP | 0 | 327 | 0 | |
| PORTFOLIO DEDUCTIONS- KKR ASIAN FUND III ESC (UNLEV) LP | 0 | 1,320 | 0 | |
| PORTFOLIO DEDUCTIONS- KKR ASIAN FUND IV - CO-INVEST LP | 0 | 4,048 | 0 | |
| PORTFOLIO DEDUCTIONS- KKR ASSOCIATES 2006 LP | 0 | 130 | 0 | |
| PORTFOLIO DEDUCTIONS- KKR ASSOCIATES RESERVE LP | 0 | 2,427 | 0 | |
| PORTFOLIO DEDUCTIONS- KKR CHINA GROWTH SBS LP | 0 | 441 | 0 | |
| PORTFOLIO DEDUCTIONS- KKR EUROPEAN FUND IV ESC LP | 0 | 3,112 | 0 | |
| PORTFOLIO DEDUCTIONS- KKR EUROPEAN FUND V ESC (UNLEV) LP | 0 | 1,496 | 0 | |
| PORTFOLIO DEDUCTIONS- KKR EUROPEAN FUND VI ESC (UNLEV) LP | 0 | 1,306 | 0 | |
| PORTFOLIO DEDUCTIONS- KKR GLOBAL INFRASTRUCTURE INVESTOR IV ESC (UNLEV) LP | 0 | 7,511 | 0 | |
| PORTFOLIO DEDUCTIONS- KKR GLOBAL INFRASTRUCTURE INVESTORS II SBS LP | 0 | 763 | 0 | |
| PORTFOLIO DEDUCTIONS- KKR GLOBAL INFRASTRUCTURE INVESTORS III ESC (UNLEV) LP | 0 | 2,603 | 0 | |
| PORTFOLIO DEDUCTIONS- KKR GLOBAL INFRASTRUCTURE INVESTORS SBS LP | 0 | 431 | 0 | |
| PORTFOLIO DEDUCTIONS- KKR GROUP INVESTMENTS II LLC | 0 | 3,769 | 0 | |
| PORTFOLIO DEDUCTIONS- KKR GROUP INVESTMENTS III LLC - SERIES D | 0 | 22,153 | 0 | |
| PORTFOLIO DEDUCTIONS- KKR HCS GROWTH FUND ESC LP | 0 | 1,274 | 0 | |
| PORTFOLIO DEDUCTIONS- KKR HCS GROWTH FUND II ESC (UNLEV) LP | 0 | 731 | 0 | |
| PORTFOLIO DEDUCTIONS- KKR MEZZANINE PARTNERS I FEEDER LP | 0 | 697 | 0 | |
| PORTFOLIO DEDUCTIONS- KKR NGT GROWTH FUND ESC LP | 0 | 4,176 | 0 | |
| PORTFOLIO DEDUCTIONS- KKR NGT GROWTH FUND II ESC (UNLEV) LP | 0 | 1,615 | 0 | |
| PORTFOLIO DEDUCTIONS- KKR NORTH AMERICAN FUND XI ESC LP | 0 | 7,807 | 0 | |
| PORTFOLIO DEDUCTIONS- KKR NORTH AMERICAN FUND XIII ESC LP | 0 | 1,173 | 0 | |
| PORTFOLIO DEDUCTIONS- KKR REAL ESTATE PARTNERS AMERICA III ESC (UNLEV) | 0 | 749 | 0 | |
| PORTFOLIO DEDUCTIONS- KKR REAL ESTATE PARTNERS AMERICAS ESC LP | 0 | 586 | 0 | |
| PORTFOLIO DEDUCTIONS- KKR REAL ESTATE PARTNERS AMERICAS II ESC LP | 0 | 686 | 0 | |
| PORTFOLIO DEDUCTIONS- KKR REAL ESTATE PARTNERS EUROPE II SBS LP | 0 | 1,151 | 0 | |
| PORTFOLIO DEDUCTIONS- KKR REAL ESTATE PARTNERS EUROPE SBS LP | 0 | 1,151 | 0 | |
| UNDERPAYMENMT PENALTIES | 1,529 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KKR AMERICAS FUND XII ESC (UNLEV) LP | 0 | 20 | 0 |
| KKR ASIAN FUND II ESC LP | 0 | 1,262 | 0 |
| KKR ASSOCIATES MILLENNIUM (OVERSEAS) LP | 0 | 19 | 0 |
| KKR ASSOCIATES RESERVE LP | 0 | 3,807 | 0 |
| KKR EUROPEAN FUND V ESC (UNLEV) LP | 0 | -3,446 | 0 |
| KKR GLOBAL INFRASTRUCTURE INVESTOR IV ESC (UNLEV) LP | 0 | -2,270 | 0 |
| KKR GLOBAL INFRASTRUCTURE INVESTORS II SBS LP | 0 | 26 | 0 |
| KKR GLOBAL INFRASTRUCTURE INVESTORS III ESC (UNLEV) LP | 0 | 901 | 0 |
| KKR GROUP INVESTMENTS II LLC | 0 | -54 | 0 |
| KKR GROUP INVESTMENTS III LLC - SERIES D | 0 | 4,573 | 0 |
| KKR HCS GROWTH FUND ESC LP | 0 | 566 | 0 |
| KKR HCS GROWTH FUND II ESC (UNLEV) LP | 0 | -725 | 0 |
| KKR MEZZANINE PARTNERS I FEEDER LP | 0 | 4 | 0 |
| KKR NATURAL RESOURCES SBS QP LP | 0 | 602 | 0 |
| KKR NGT GROWTH FUND II ESC (UNLEV) LP | 0 | -8 | 0 |
| KKR NORTH AMERICAN FUND XI ESC LP | 0 | 1,162 | 0 |
| KKR NORTH AMERICAN FUND XIII ESC LP | 0 | 873 | 0 |
| KKR REAL ESTATE PARTNERS AMERICA III ESC (UNLEV) | 0 | -2,699 | 0 |
| KKR REAL ESTATE PARTNERS AMERICAS ESC LP | 0 | -267 | 0 |
| KKR REAL ESTATE PARTNERS AMERICAS II ESC LP | 0 | -920 | 0 |
| KKR REAL ESTATE PARTNERS EUROPE II SBS LP | 0 | -3,479 | 0 |
| KKR REAL ESTATE PARTNERS EUROPE SBS LP | 0 | -8,679 | 0 |
| MADISON MIDWEST II LLC | 0 | 3,064 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 205,302 | 205,302 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX EXPENSE | 103,634 | 0 | 0 | |
| FOREIGN TAXES | 0 | 6,001 | 0 | |
| PAYROLL TAXES | 2,471 | 0 | 2,471 |