| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 73,318 | 36,659 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RTW Onshore Fund One, LP | FMV | 54,054,958 | 54,054,958 |
| RTW Innovation Onshore Fund, LP | FMV | 13,863,631 | 13,863,631 |
| 4010 Royalty Offshore FNT Fund, LP | FMV | 3,520,496 | 3,520,496 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 2,642 | 1,321 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Covid Film | 325,000 | 0 | 0 |
| Security Deposit | 21,800 | 21,800 | 21,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Research Expense | 3,149 | 0 | 3,149 | |
| Administrative Expenses | 37,943 | 0 | 29,596 | |
| Advertising | 42,828 | 0 | 0 | |
| Payroll Expenses | 8,136 | 0 | 6,997 | |
| Insurance | 246 | 0 | 246 | |
| Programming Costs | 182 | 182 | 0 | |
| Bank Fees | 1,393 | 0 | 0 | |
| Loss on COVID Film | 325,000 | 0 | 325,000 | |
| RDAB Cover Art | 300 | 0 | 0 |
| Description | Amount |
|---|---|
| Unrealized Gains & Adjustments | 5,943,356 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional Fees | 134,086 | 0 | 130,063 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Expense | 181,266 | 0 | 0 |