| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 7-ELEVEN INC | 79,379 | 79,379 |
| AALLC 2021-1H A | 29,827 | 29,827 |
| ABBVIE INC | ||
| ADVANCED MICRO DEVICES INC | 67,756 | 67,756 |
| AIR LEASE CORP | 24,929 | 24,929 |
| ALCON FINANCE CORP | 196,590 | 196,590 |
| ALLIED WORLD ASSURANCE COMPANY HOLDI | ||
| ALLSTATE CORP | 134,360 | 134,360 |
| AMERICA MOVIL SAB DE CV | 167,164 | 167,164 |
| AMERICAN AIRLINES 2019-1 PASS THROUG | 30,765 | 30,765 |
| AMERICAN EXPRESS CO | 87,565 | 87,565 |
| AMERICAN HOMES 4 RENT LP | 59,752 | 59,752 |
| AMGEN INC | 31,108 | 31,108 |
| AMPHENOL CORP | 58,172 | 58,172 |
| AMXCA 2022-3 A | 130,397 | 130,397 |
| ANHEUSER-BUSCH INBEV WORLDWIDE INC | 42,214 | 42,214 |
| APPALACHIAN POWER CO | 65,603 | 65,603 |
| APPLOVIN CORP | 54,590 | 54,590 |
| APTIV PLC | ||
| APTIV SWISS HOLDINGS LTD | 30,199 | 30,199 |
| ARCELORMITTAL SA | 71,776 | 71,776 |
| ARROW ELECTRONICS INC | 80,231 | 80,231 |
| ARTHUR J. GALLAGHER & CO. | 53,767 | 53,767 |
| ASHTEAD CAPITAL INC | 196,886 | 196,886 |
| AT&T INC | 46,409 | 46,409 |
| AVIATION CAPITAL GROUP LLC | 31,952 | 31,952 |
| AVOLON HOLDINGS FUNDING LTD | 88,061 | 88,061 |
| BANK OF AMERICA CORP | 399,636 | 399,636 |
| BANK OF NEW YORK MELLON CORP | 23,138 | 23,138 |
| BARCLAYS PLC | 203,594 | 203,594 |
| BAT CAPITAL CORP | 72,945 | 72,945 |
| BERKSHIRE HATHAWAY ENERGY CO | 103,955 | 103,955 |
| BLACK HILLS CORP | 75,893 | 75,893 |
| BMW US CAPITAL LLC | 79,194 | 79,194 |
| BOARDWALK PIPELINES LP | 28,588 | 28,588 |
| BOEING CO | 131,931 | 131,931 |
| BRAVO 24NQM3 A1 | 126,114 | 126,114 |
| BRISTOL-MYERS SQUIBB CO | 22,135 | 22,135 |
| BROADCOM INC | 89,834 | 89,834 |
| BROADSTONE NET LEASE LLC | ||
| BUNGE LIMITED FINANCE CORP | 60,414 | 60,414 |
| CADENCE DESIGN SYSTEMS INC | 32,597 | 32,597 |
| CARDINAL HEALTH INC | 37,856 | 37,856 |
| CARGILL INC | 69,599 | 69,599 |
| CARLISLE COMPANIES INC | ||
| CARMX 2020-1 A4 | ||
| CARRIER GLOBAL CORP | ||
| CELANESE US HOLDINGS LLC | ||
| CENTENE CORP | 24,048 | 24,048 |
| CHARLES SCHWAB CORP | 102,936 | 102,936 |
| CHARTER COMMUNICATIONS OPERATING LLC | 48,191 | 48,191 |
| CHEVRON USA INC | 34,818 | 34,818 |
| CHILE ELECTRICITY LUX MPC II SARL | 194,306 | 194,306 |
| CIGNA CORP | ||
| CIGNA GROUP | 95,465 | 95,465 |
| CIM 2021-R6 A1 | 74,301 | 74,301 |
| CITIGROUP INC | 59,086 | 59,086 |
| CNH 2021-A A4 | 280,193 | 280,193 |
| CNH 2021-B A3 | 53,056 | 53,056 |
| CNH INDUSTRIAL CAPITAL LLC | ||
| COMCAST CORP | 87,613 | 87,613 |
| COPT DEFENSE PROPERTIES LP | 24,194 | 24,194 |
| COREBRIDGE FINANCIAL INC | 46,857 | 46,857 |
| CREDIT SUISSE (USA) LLC | 58,708 | 58,708 |
| CSL FINANCE PLC | 57,099 | 57,099 |
| CSMC 2021-RPL2 A1A | 78,119 | 78,119 |
| CVS HEALTH CORP | 128,855 | 128,855 |
| DELL INTERNATIONAL LLC | 65,524 | 65,524 |
| DIAMONDBACK ENERGY INC | 75,709 | 75,709 |
| DOMINICAN REPUBLIC OF (GOVERNMENT) | 148,950 | 148,950 |
| DR HORTON INC | 46,339 | 46,339 |
| DOMINION ENERGY INC | ||
| DUKE ENERGY CAROLINAS LLC | 94,126 | 94,126 |
| ELEMENT FLEET MANAGEMENT CORP | 86,446 | 86,446 |
| ELEVANCE HEALTH INC | 39,962 | 39,962 |
| ENBRIDGE INC | 89,905 | 89,905 |
| ENERGY TRANSFER LP | 148,667 | 148,667 |
| ENTERPRISE PRODUCTS OPERATING LLC | 88,250 | 88,250 |
| EQUIFAX INC | 54,306 | 54,306 |
| EQUITABLE HOLDINGS INC | ||
| EXPEDIA GROUP INC | 4,401 | 4,401 |
| EXPORT-IMPORT BANK OF KOREA | 197,422 | 197,422 |
| EXTRA SPACE STORAGE LP | ||
| EXXON MOBIL CORP | 79,727 | 79,727 |
| FHMS K-037 A2 | ||
| FHMS K-049 A2 | 97,486 | 97,486 |
| FHMS K-067 A2 | 270,573 | 270,573 |
| FIFTH THIRD BANCORP | ||
| FISERV INC | 50,789 | 50,789 |
| FMC CORP | ||
| FORD MOTOR CREDIT COMPANY LLC | 203,514 | 203,514 |
| FORDF 2019-2 A | ||
| GALC 241 A3 | 125,628 | 125,628 |
| GE HEALTHCARE TECHNOLOGIES INC | 103,579 | 103,579 |
| GENERAL ELECTRIC CO | 85,023 | 85,023 |
| GENERAL MOTORS CO | 14,814 | 14,814 |
| GENERAL MOTORS FINANCIAL COMPANY INC | 48,054 | 48,054 |
| GILEAD SCIENCES INC | 88,547 | 88,547 |
| GLENCORE FUNDING LLC | 46,395 | 46,395 |
| GLOBAL ATLANTIC (FIN) CO | ||
| GLP CAPITAL LP | ||
| GMCAR 2021-3 A4 | 319,824 | 319,824 |
| GOLDMAN SACHS GROUP INC | 81,142 | 81,142 |
| GOOD 2021-4 A | 31,669 | 31,669 |
| GOOD 2021-5 A | 36,641 | 36,641 |
| GXO LOGISTICS INC | 122,992 | 122,992 |
| HAROT 2022-2 A2 | ||
| HCA INC | 91,072 | 91,072 |
| HEALTH CARE SERVICE CORP MUT LEG RES | 21,296 | 21,296 |
| HEICO CORP | 73,823 | 73,823 |
| HEWLETT PACKARD ENTERPRISE CO | 67,282 | 67,282 |
| HINTT 24A B | 107,659 | 107,659 |
| HIGHWOODS REALTY LP | ||
| HOME DEPOT INC | 84,855 | 84,855 |
| HOST HOTELS & RESORTS LP | 21,964 | 21,964 |
| HUNTINGTON INGALLS INDUSTRIES INC | 84,419 | 84,419 |
| HUNTSMAN INTERNATIONAL LLC | 85,808 | 85,808 |
| HYATT HOTELS CORP | 46,028 | 46,028 |
| INFOR INC | ||
| INFOR LLC | 51,033 | 51,033 |
| INGERSOLL RAND INC | 44,297 | 44,297 |
| INTESA SANPAOLO SPA | 203,380 | 203,380 |
| INTUIT INC | 22,521 | 22,521 |
| INVITATION HOMES OPERATING PARTNERSH | ||
| J M SMUCKER CO | 29,807 | 29,807 |
| JPMORGAN CHASE & CO | 414,750 | 414,750 |
| KENVUE INC | 79,593 | 79,593 |
| KEYSIGHT TECHNOLOGIES INC | 102,666 | 102,666 |
| KINDER MORGAN INC | 71,441 | 71,441 |
| KLA CORP | 43,053 | 43,053 |
| KROGER CO | 33,898 | 33,898 |
| LABORATORY CORPORATION OF AMERICA HO | 59,702 | 59,702 |
| LAM RESEARCH CORP | 78,859 | 78,859 |
| LINDE INC | 57,018 | 57,018 |
| LKQ CORP | 34,038 | 34,038 |
| LOWE'S COMPANIES INC | 88,831 | 88,831 |
| LPL HOLDINGS INC | 30,362 | 30,362 |
| M&T BANK CORP | 58,671 | 58,671 |
| MERCK & CO INC | 58,257 | 58,257 |
| META PLATFORMS INC | 57,080 | 57,080 |
| MICROCHIP TECHNOLOGY INC | 57,881 | 57,881 |
| MICRON TECHNOLOGY INC | 60,939 | 60,939 |
| MOHAWK INDUSTRIES INC | 30,850 | 30,850 |
| MORGAN STANLEY | 262,397 | 262,397 |
| MVWOT 2023-1 A | 55,483 | 55,483 |
| MVWOT 241 A | 82,111 | 82,111 |
| NATIONAL GRID USA | 81,930 | 81,930 |
| NBCUNIVERSAL MEDIA LLC | 28,958 | 28,958 |
| NISSAN MOTOR ACCEPTANCE COMPANY LLC | 65,299 | 65,299 |
| NORFOLK SOUTHERN CORP | 82,088 | 82,088 |
| NUTRIEN LTD | 56,251 | 56,251 |
| NXP BV | 40,311 | 40,311 |
| OBX 24-NQM4 A1 | 83,953 | 83,953 |
| OCCIDENTAL PETROLEUM CORP | 111,037 | 111,037 |
| OHIO POWER CO | 98,467 | 98,467 |
| ONEOK INC | 70,368 | 70,368 |
| ORACLE CORP | 195,193 | 195,193 |
| OVINTIV INC | 48,110 | 48,110 |
| PACIFIC GAS AND ELECTRIC CO | 42,754 | 42,754 |
| PARAMOUNT GLOBAL | ||
| PETROLEOS MEXICANOS | 182,187 | 182,187 |
| PFIZER INVESTMENT ENTERPRISES PTE LT | 134,237 | 134,237 |
| PHILIP MORRIS INTERNATIONAL INC | 87,445 | 87,445 |
| PHYSICIANS REALTY LP | ||
| PLAINS ALL AMERICAN PIPELINE LP | 30,694 | 30,694 |
| PNC FINANCIAL SERVICES GROUP INC | 67,812 | 67,812 |
| PRUDENTIAL FINANCIAL INC | ||
| QUANTA SERVICES INC | 55,483 | 55,483 |
| RAYTHEON TECHNOLOGIES CORP | ||
| REALTY INCOME CORP | ||
| REGAL REXNORD CORP | 74,289 | 74,289 |
| REINSURANCE GROUP OF AMERICA INC | 80,213 | 80,213 |
| ROGERS COMMUNICATIONS INC | 80,185 | 80,185 |
| ROPER TECHNOLOGIES INC | 46,164 | 46,164 |
| ROYALTY PHARMA PLC | 45,864 | 45,864 |
| RTX CORP | 110,484 | 110,484 |
| SABINE PASS LIQUEFACTION LLC | 73,226 | 73,226 |
| SAFEHOLD GL HOLDINGS LLC | 45,782 | 45,782 |
| SBATOW 2020-1 2C | 87,205 | 87,205 |
| SBATOW 2021-1 C | 62,804 | 62,804 |
| SHELL FINANCE US INC | 26,310 | 26,310 |
| SHELL INTERNATIONAL FINANCE BV | ||
| SIMON PROPERTY GROUP LP | ||
| SKYWORKS SOLUTIONS INC | ||
| SONOCO PRODUCTS CO | 38,775 | 38,775 |
| SRFC 202 A | 13,389 | 13,389 |
| SRFC 2023-1 A | 40,726 | 40,726 |
| SYSCO CORP | ||
| TAKE-TWO INTERACTIVE SOFTWARE INC | 76,717 | 76,717 |
| TENNESSEE VALLEY AUTHORITY | 49,278 | 49,278 |
| T-MOBILE USA INC | 119,254 | 119,254 |
| TPMT 2018-4 A1 | 36,774 | 36,774 |
| TPMT 2020-4 A1 | 62,654 | 62,654 |
| TPMT 211 A1 | 50,110 | 50,110 |
| TPMT 231 A1 | 102,594 | 102,594 |
| TRIMBLE INC | 49,843 | 49,843 |
| TRITON CONTAINER INTERNATIONAL LTD | ||
| TRUIST FINANCIAL CORP | 162,817 | 162,817 |
| TSMC GLOBAL LTD | ||
| UBER TECHNOLOGIES INC | 24,884 | 24,884 |
| UBS AG (STAMFORD BRANCH) | ||
| UNITED AIRLINES 2012-2 PASS THROUGH | ||
| UNITED AIRLINES PASS THROUGH TRUST 2 | 36,044 | 36,044 |
| UNITED PARCEL SERVICE INC | 35,923 | 35,923 |
| UNITEDHEALTH GROUP INC | 47,674 | 47,674 |
| US BANCORP | ||
| VCU 2023-1 A2 | 12,291 | 12,291 |
| VENTAS REALTY LP | ||
| VERALTO CORP | 47,157 | 47,157 |
| VERIZON COMMUNICATIONS INC | 162,239 | 162,239 |
| VF CORP | ||
| VICI PROPERTIES LP | 79,396 | 79,396 |
| VITERRA FINANCE BV | 198,150 | 198,150 |
| VOLKSWAGEN GROUP OF AMERICA FINANCE | 180,558 | 180,558 |
| VULCAN MATERIALS CO | 45,861 | 45,861 |
| WARNERMEDIA HOLDINGS INC | 40,144 | 40,144 |
| WELLS FARGO & CO | 170,350 | 170,350 |
| WESTERN MIDSTREAM OPERATING LP | 48,925 | 48,925 |
| WESTLAKE CORP | 57,474 | 57,474 |
| WEYERHAEUSER CO | 50,224 | 50,224 |
| WORKDAY INC | ||
| WP CAREY INC | 47,618 | 47,618 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GRANDEUR IS INST | 2,586,996 | 2,586,996 |
| LAZARD:GL LSTD INFR INST | ||
| MERCER EMERG MARKETS EQUITY MF | 7,214,159 | 7,214,159 |
| MERCER GLOBAL OPPORTUNITIES MF | 2,660,699 | 2,660,699 |
| MERCER NON US CORE EQUITY MF | 18,409,800 | 18,409,800 |
| MERCER SS GLOBAL RE NL CTF | ||
| SSGA S&P 500 INDEX AEGON FOUNDATION | 40,392,040 | 40,392,040 |
| VANGUARD VAL IDX ADM | ||
| WELLINGTON TRUST CTF SMALL CAP | 3,201,897 | 3,201,897 |
| WM BLAIR:SM-MD CP CR I | 4,061,577 | 4,061,577 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERCER HEDGE FUND INVESTORS SP-I | FMV | 22,153,442 | 22,153,442 |
| MERCER PRIVATE INVESTMENT PARTNERSHI | FMV | 8,545,361 | 8,545,361 |
| MERCER PRIVATE INVESMENT PARTNERSHIP | FMV | 14,607,680 | 14,607,680 |
| MERCER PRIVATE INVESMENT PARTNERSHIP | FMV | 11,087,043 | 11,087,043 |
| MERCER PRIVATE INVESMENT PARTNERSHIP | FMV | 4,397,546 | 4,397,546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 41,084 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 216,170 | 271,368 | 271,368 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 2,872 | |||
| MISCELLANEOUS | 14,307 | |||
| OTHER DEDUCTIONS K-1-MERCER | 80,530 | 80,530 | ||
| PRIVATE INVEST PARTNERSHIP | ||||
| OTHER DEDUCTIONS K-1-MERCER | 225,853 | 225,853 | ||
| PRIVATES INVEST PARTNERSHIP | ||||
| OTHER DEDUCTIONS K-1-MERCER | 149,594 | 149,594 | ||
| PRIVATES INVEST PARTNERSHIP | ||||
| K-1 - UBTI | -117,283 | -117,283 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - MERCER PRIVATE | 16,317 | 16,317 | |
| OTHER INCOME - MERCER PRIVATE | 10,289 | 10,289 | |
| OTHER INCOME - MERCER PRIVATE | 27,617 | 27,617 | |
| ROYALTIES K-1 MERCER PRIVATE | 210 | 210 | |
| MERCER PRIVATE INV V, VI & V | -117,283 | -117,283 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 12,912,142 |
| EQUITY IN EARNINGS OF PARTNERSHIP INVEST | -257,923 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 529,308 | 529,308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENTS | ||||
| FOREIGN TAXES K-1 - MERCER | 79 | 79 | ||
| PRIVATE INVEST PARTNERS V | ||||
| FOREIGN TAXES K-1 - MERCER | 116 | 116 | ||
| PRIVATE INVEST PARTNERS VI | ||||
| FOREIGN TAX ES K-1 - MERCER | 286 | 286 | ||
| PRIVATE INVEST PARTNERS VII |