| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AIRPLANE | 2017-02-01 | 120,000 | 114,645 | 200DB | 7.0000 | 5,355 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET, INC | 33,533 | 113,580 |
| AMAZON.COM INC. | 70,773 | 219,390 |
| AMERICAN ELECTRIC POWER CO INC | 27,005 | 46,115 |
| APPLE INC | 30,626 | 500,840 |
| BRISTOL-MYERS SQUIBB | 23,804 | 50,904 |
| CHEVRON CORPORATION | 15,053 | 28,968 |
| DNP SELECT INCOME FUND | 46,234 | 39,690 |
| DUKE ENERGY CORPORATION | 32,820 | 57,425 |
| JP MORGAN CHASE | 47,833 | 143,826 |
| LILLY ELI & COMPANY | 53,030 | 115,800 |
| LOCKHEED MARTIN | ||
| MARRIOTT INTL INC | 31,995 | 55,788 |
| MORGAN STANLEY | 39,604 | 50,288 |
| SHERWIN WILLIAMS | 18,876 | 101,979 |
| WALT DISNEY CO | ||
| ZOETIS INC | ||
| SIMON PPTY GROUP | 48,929 | 68,884 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AIRPLANE | 120,000 | 120,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT 6060 MAYFIELD ROAD | 184,011 | ||
| ACCRUED INTEREST RECEIVABLE | 8,493 | 8,493 | 8,493 |
| INVESTMENT WHISPERING LENDER | 236,660 | 236,660 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 8,750 | 8,750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTIONS | 388 | 388 | |
| PTE-6060 MAYFIELD RD | 8,105 | ||
| PTE-6060 MAYFIELD RD | 9 | 9 | |
| DEFERRED REVENUE RECOGNIZED | 15,202 | 15,202 | |
| PTE - WHISPERING LENDERS | 2,557 | ||
| PTE WHISPERING LENDERS | 9,731 | 9,731 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE- PIONEER TITLE |
184,938 |
|
LOAN RECEIVABLE-BAY PROPERTIES |
250,000 |
|
LOAN RECEIVABLE-EMERSON FIDUCIA INC |
100,000 |
|
PAIDADJUSTED |
293 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 230 |