| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees Tax Prep | 1,145 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1996-08-14 | 200,000 | 140,382 | MACRS SL | 39 | 5,128 | 0 | 0 | |
| ROOF | 2004-01-06 | 43,018 | 22,014 | MACRS SL | 39 | 1,103 | 0 | 0 | |
| GRANITE | 2017-04-11 | 2,300 | 396 | MACRS SL | 39 | 59 | 0 | 0 | |
| NEW ROOF PART 1 | 2017-07-25 | 10,630 | 1,762 | MACRS SL | 39 | 273 | 0 | 0 | |
| NEW ROOF PART 2 | 2017-08-01 | 22,510 | 3,678 | MACRS SL | 39 | 577 | 0 | 0 | |
| NEW AIR CONDITIONER | 2018-05-31 | 4,500 | MACRS SL | 39 | 115 | 0 | 0 | ||
| TABLES | 2019-01-11 | 257 | 242 | MACRS 200DB | 5 | 15 | 0 | 0 | |
| PARKING LOT | 2019-01-19 | 12,280 | 4,626 | MACRS 150DB | 15 | 765 | 0 | 0 | |
| TABLES | 2019-02-09 | 128 | 121 | MACRS 150DB | 5 | 7 | 0 | 0 | |
| SECURITY CAMERAS | 2019-06-04 | 1,213 | 918 | MACRS 150DB | 7 | 118 | 0 | 0 | |
| TOILET | 2019-08-17 | 127 | 13 | MACRS SL | 39 | 3 | 0 | 0 | |
| COMPUTER | 2019-09-03 | 500 | 471 | MACRS 150DB | 5 | 29 | 0 | 0 | |
| TOILET | 2019-09-03 | 127 | 13 | MACRS SL | 39 | 3 | 0 | 0 | |
| WATER HEATER | 2020-02-08 | 655 | 410 | MACRS 150DB | 7 | 70 | 0 | 0 | |
| PRINTER | 2019-10-21 | 330 | 311 | MACRS 150DB | 5 | 19 | 0 | 0 | |
| FREEZER | 2021-08-01 | 6,993 | 3,292 | MACRS 150DB | 7 | 822 | 0 | 0 | |
| COMMERCIAL DISHWASHER | 2022-05-05 | 5,748 | 1,100 | MACRS 150DB | 7 | 996 | 0 | 0 | |
| CABINETS | 2022-05-24 | 1,740 | 444 | MACRS 150DB | 5 | 389 | 0 | 0 | |
| PLUMBING PIPING | 2023-10-30 | 10,371 | 133 | MACRS SL | 39 | 264 | 0 | 0 | |
| HVAC | 2023-08-03 | 7,800 | 585 | MACRS 150DB | 5 | 2,165 | 0 | 0 | |
| REFRIGERATOR | 2023-04-07 | 1,230 | 92 | MACRS 150DB | 10 | 171 | 0 | 0 | |
| RENOVATIONS | 2006-01-05 | 26,570 | 8,967 | MACRS SL | 39 | 837 | 0 | 0 | |
| SMALL APPLIANCES | 2024-03-29 | 1,514 | MACRS 200DB | 7 | 216 | 0 | 0 | ||
| COMM APPLIANCES | 2024-07-22 | 1,201 | MACRS 200DB | 7 | 172 | 0 | 0 | ||
| COMM APPLIANCE 2 | 2024-10-21 | 525 | MACRS 200DB | 7 | 75 | 0 | 0 | ||
| PAVING | 2024-02-10 | 5,000 | MACRS SL | 39 | 112 | 0 | 0 | ||
| PLUMBINGPIPING 2 | 2024-01-01 | 15,633 | MACRS SL | 39 | 384 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGEQUIPMENFURNITURE LAND | 574,817 | 279,397 | 295,420 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAUNDRY AND CLEANING | 3,475 | |||
| REPAIRS AND MAINTENANCE | 4,631 | |||
| INSURANCE | 12,828 | |||
| DECORATIONS | 204 | |||
| DUES AND SUBSCRIPTIONS | 297 | |||
| OFFICE SUPPLIES | 2,187 | |||
| POSTAGE AND MAILING | 1,080 | |||
| ADVERTISING | 7,483 | |||
| TELEPHONE EXPENSES | 1,920 | |||
| BANK FEE | 150 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS | -227 | 3,712 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Business Registration Fee | 652 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| BAR INCOME FROM SHOWS | 16,960 | 6,370 | 10,590 |
| INCOME FROM ENTERTAINMET | 40,437 | 30,487 | 9,950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SALES TAX | 5,909 | |||
| PROPERTY TAX | 12,619 | |||
| OTHER TAX | 881 |