| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,590 | 1,518 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HARD DRIVE | 2014-03-17 | 555 | 555 | 200DB | 5.0000 | ||||
| BOOKCASE | 2014-03-17 | 320 | 320 | 200DB | 7.0000 | ||||
| PRINTER | 2014-10-02 | 1,896 | 1,896 | 200DB | 5.0000 | ||||
| SOFTWARE | 2014-12-02 | 800 | 800 | 200DB | 5.0000 | ||||
| LAPTOP & COMPUTER | 2016-07-01 | 5,565 | 5,565 | 200DB | 5.0000 | ||||
| FURNITURE | 2016-07-01 | 6,308 | 6,308 | 200DB | 7.0000 | ||||
| BUILDING IMPROVEMENTS | 2017-09-30 | 403,202 | 65,046 | S/L | 39.0000 | 10,339 | 5,170 | ||
| FURNITURE & FIXTURES | 2017-09-30 | 22,857 | 14,857 | S/L | 10.0000 | 2,286 | 1,143 | ||
| THOMPSON FURNITURE | 2017-04-03 | 6,702 | 4,356 | S/L | 10.0000 | 671 | 335 | ||
| BUILDING | 2017-09-30 | 51,218 | 8,263 | S/L | 39.0000 | 1,313 | 656 | ||
| LAND | 2017-09-30 | 4,400 | |||||||
| OFFICE FURNITURE | 2021-10-20 | 1,875 | 469 | S/L | 10.0000 | 187 | 93 | ||
| FLOORING & TILE | 2021-11-01 | 2,289 | 125 | S/L | 39.0000 | 58 | 29 | ||
| CAMERA | 2021-06-30 | 3,763 | 941 | S/L | 10.0000 | 376 | 188 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 205,618 | 209,595 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 568,525 | 958,430 |
| 235,666 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | 338,402 | 348,667 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 507,350 | 124,731 | 382,619 | 499,627 |
| LAND | 4,400 | 4,400 | 4,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | ||||
| CASUAL LABOR | 1,946 | 195 | ||
| CLEANING | 5,100 | 510 | ||
| DUES & SUBSCRIPTIONS | ||||
| EQUIPMENT RENTAL | ||||
| INSURANCE | 2,922 | 292 | ||
| INTERNET EXPENSE | 1,676 | 168 | ||
| INVESTMENT FEES | 15,368 | 15,368 | ||
| LANDSCAPING SVCS | 1,869 | 187 | ||
| MISCELLANEOUS | 323 | 32 | ||
| OFFICE EXPENSE | 1,147 | 115 | ||
| OFFICE SUPPLIES | 1,620 | 162 | ||
| PENALTIES | 10 | |||
| REPAIRS & MAINTENANCE | 1,160 | 116 | ||
| SECURITY | 1,036 | 104 | ||
| TELEPHONE | 6,192 | 619 | ||
| UTILITIES | 3,077 | 308 | ||
| WEBSITE EXPENSE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990 PF TAXES | ||||
| CITY OF NEWPORT LICENSE | 75 | |||
| COUNTY OCCUPATIONAL LICENSE | 75 | |||
| EMPLOYER FICA | 6,885 | 689 | ||
| FEDERAL UNEMPLOYMENT | 84 | 8 | ||
| FOREIGN TAX PAID | 590 | 590 | ||
| PRIOR YEAR TAXES | ||||
| PROPERTY TAXES | 3,677 | 368 | ||
| STATE UNEMPLOYMENT | 286 | 3 |