| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,875 | 7,875 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COPIER | 2018-05-01 | 6,192 | 6,192 | STRAIGHT LINE | 4.0000 | ||||
| OFFICE FURNITURE AND FIXTURES | 2010-07-01 | 9,195 | 9,195 | STRAIGHT LINE | 7.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR FDS DIVERSIFIED ARBITRAGE FD | 208,035 | 208,035 |
| COHEN & STEERS INSTL REALTY SHS INC. | 73,725 | 73,725 |
| DELAWARE SMALL CAP VALUE | 203,679 | 203,679 |
| DODGE & COX INCOME | 713,943 | 713,943 |
| EATON VANCE GLBL MACRO ABS | 229,802 | 229,802 |
| INVESCO BALANCED RISK COMMODITY ST.Y | 137,043 | 137,043 |
| METROPOLITAN WEST TOTAL RETURN | 699,460 | 699,460 |
| PIMCO COMMODITY REAL RETURN STRAT | 135,481 | 135,481 |
| PRINCIPAL INV FUND REAL ESTATE | 71,943 | 71,943 |
| PGIM HIGH YIELD CL Z | 300,442 | 300,442 |
| PGIM SHORT TERM CORP BOND CL-Z | 1,066 | 1,066 |
| VANGUARD DEVELOPED MARKETS ADMIRAL | 497,463 | 497,463 |
| VANGUARD 500 INDEX ADMIRAL | 1,134,309 | 1,134,309 |
| VANGUARD INDEX FDS GROWTH INDEX FD A | 875,188 | 875,188 |
| VANGUARD INDEX FDS ADMIRAL | 822,212 | 822,212 |
| ACADIAN FUNDS | 82,350 | 82,350 |
| FIDELITY GOVERNMENT PORTFOLIO INSTIT | 175,772 | 175,772 |
| INVESCO DEVELOPING MARKETS FUND | 79,594 | 79,594 |
| NEUBERGER BERMAN | 221,480 | 221,480 |
| BLACKROCK STRATEGIC INCOME OPPORTUNI | 566,389 | 566,389 |
| T ROWE PRICE QUNTTTVE MGMT FDS INTGR | 216,441 | 216,441 |
| VANGUARD FIXED INCOME SECS FD INC SH | 1,336 | 1,336 |
| T. ROWE PRICE DIVERSIFIED SMALL CAP |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 15,387 | 15,387 |
| Description | Amount |
|---|---|
| DEFFERED EXCISE TAX EXPENSE | 5,700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 2,132 | 2,132 | ||
| DUES | 5,079 | 5,079 | ||
| INSURANCE | 2,634 | 2,634 | ||
| MARKETING | 1,495 | 1,495 | ||
| TRAVEL | 6,302 | 6,302 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 533,669 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 16,800 | 22,500 |
| EXCISE TAX LIABILITY | 311 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 28,486 | 28,486 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,869 | 306 | 5,563 |