| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,880 | 1,880 |
| Contractor | Explanation |
|---|---|
| WELCH & FORBES LLC | INVESTMENT MANAGEMENT |
| WELCH & FORBES LLC | TAX & ACCOUNTING |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FISERV INC DTD 8/21/2023 5.625 | 152,716 | 155,969 |
| GENERAL MOTORS CO DTD 8/2/22 5 | 151,197 | 152,412 |
| WHIRLPOOL CORP DTD 2/27/24 5.7 | 148,972 | 146,238 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 2,533 | 61,551 |
| VANGUARD HIGH-YIELD CORPORATE | 81,638 | 82,800 |
| PEPSICO INC | 31,357 | 39,215 |
| ECOLAB INC | 35,903 | 54,966 |
| SPDR S & P MIDCAP 400 | 12,950 | 56,648 |
| ISHARES INV GR CRP BD | 104,427 | 116,080 |
| CHEVRON CORP NEW | 42,343 | 44,962 |
| FIRST TRUST NORTH AME | 36,818 | 56,265 |
| ABBOTT LABORATORIES | 41,476 | 64,605 |
| CHURCH & DWIGHT CO INC | 15,162 | 28,352 |
| HOME DEPOT INC | 27,976 | 52,063 |
| TJX COS INC NEW | 24,573 | 55,570 |
| VISA INC CLASS A | 32,463 | 64,264 |
| CHUBB LIMITED COM | 20,256 | 39,112 |
| ABBVIE INC COM | 13,256 | 37,124 |
| AMERICAN EXPRESS CO | 23,577 | 68,900 |
| AUTOMATIC DATA PROCESSING INC | 31,715 | 61,988 |
| CUMMINS INC | 16,560 | 39,300 |
| EMERSON ELECTRIC CO | 35,349 | 60,932 |
| MICROSOFT CORP | 57,062 | 124,352 |
| PROCTOR & GAMBLE CO | 35,774 | 47,318 |
| STRYKER CORP | 27,805 | 58,158 |
| TRACTOR SUPPLY CO | 14,601 | 46,174 |
| GALLAGHER ARTHUR J & CO | 17,672 | 64,024 |
| ACCENTURE PLC A | 37,461 | 48,719 |
| RPM INTERNATIONAL INC | ||
| MOODYS CORP | 20,665 | 42,635 |
| MERCK & CO INC | 39,113 | 29,764 |
| CARLISLE COS INC | 19,871 | 46,675 |
| CINTAS CORP | 10,188 | 33,430 |
| ROPER TECHNOLOGIES INC | 39,053 | 50,448 |
| WATSCO INC | 17,769 | 44,162 |
| ORACLE CORP | 18,903 | 76,520 |
| ALPHABET INC CAP STK CL C | 76,073 | 73,617 |
| AMAZON COM INC | 51,156 | 56,603 |
| COSTCO WHOLESALE CORP NEW | 50,268 | 58,406 |
| META PLATFORMS INC CL A | 50,921 | 73,809 |
| ISHARES S&P 100 | 75,455 | 87,044 |
| JP MORGAN CHASE & CO | 49,961 | 72,767 |
| NVIDIA CORP | 733 | 165,890 |
| XYLEM INC | 49,138 | 46,570 |
| BROADCOM INC | 34,152 | 55,130 |
| ELI LILLY & CO | 64,421 | 62,362 |
| SERVICENOW INC COM | 41,388 | 41,123 |
| VERTEX PHARMACEUTICALS INC | 50,115 | 44,520 |
| Description | Amount |
|---|---|
| INCOME TAXED AT 6/30/2025 RECEIVED LATER | 42 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 13,042 | 13,042 | 0 |
| Description | Amount |
|---|---|
| INCOME TAXED AT 6/30/24, RECEIVED LATER | 1,040 |
| ACC. INTEREST TAXED PREV YEAR RECEIVED | 7,437 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 29,981 | 29,981 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 234 | 234 | 0 | |
| FEDERAL EXCISE TAX - PRIOR YR | 17,597 | 0 | 0 | |
| FEDERAL ESTIMATED TAX | 1,500 | 0 | 0 |