| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & Tax Services | 6,350 | 3,810 | 2,540 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture and Fixture | 2015-01-01 | 13,500 | 13,500 | SL | 5.000000000000 | 0 | 0 | ||
| Computer equipment | 2015-01-01 | 11,754 | 11,754 | SL | 5.000000000000 | 0 | 0 | ||
| Furniture and Fixture | 2015-01-01 | 3,354 | 3,354 | SL | 5.000000000000 | 0 | 0 | ||
| Furniture and Fixture | 2016-01-01 | 9,200 | 9,200 | SL | 5.000000000000 | 0 | 0 | ||
| Computer | 2017-07-01 | 3,333 | 3,333 | SL | 5.000000000000 | 0 | 0 | ||
| Furniture and Fixture | 2018-01-01 | 9,500 | 9,500 | SL | 5.000000000000 | 0 | 0 | ||
| Computer | 2018-01-01 | 617 | 617 | SL | 5.000000000000 | 0 | 0 | ||
| Furniture and Fixture | 2020-01-01 | 10,000 | 8,333 | SL | 3.000000000000 | 0 | 0 | ||
| Furniture and Fixture | 2022-01-01 | 10,800 | 7,200 | SL | 3.000000000000 | 1,800 | 0 | ||
| Computer | 2024-06-27 | 2,656 | SL | 5.000000000000 | 531 | 0 | |||
| Software | 2025-05-19 | 11,880 | SL | 3.000000000000 | 330 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 27972 Units Union Pacific Rr 3.227% | 27,752 | 27,752 |
| 4500 Units Petroleos Mexicanos 2.46% | 4,391 | 4,391 |
| 6316 Units Reliance Inds Ltd 1.87% | 6,319 | 6,319 |
| 20000 Units Consolidated Edison 4.87726% | 20,050 | 20,050 |
| 25000 Units Public Storage 5.061212% | 25,312 | 25,312 |
| 25000 Units Adobe Inc 4.85% | 25,643 | 25,643 |
| 25000 Units Amazon Com Inc 4.65% | 25,620 | 25,620 |
| 25000 Units Apple 1.4% | 23,302 | 23,302 |
| 18000 Units Eaton Corp 3.103% | 17,832 | 17,832 |
| 26000 Units Ecolab Inc 1.65% | 25,210 | 25,210 |
| 21000 Units Kimberly Clark Corp 3.05% | 21,222 | 21,222 |
| 16000 Units Lowes 4.8% | 16,223 | 16,223 |
| 16000 Units McCormick & Co. 3.4% | 15,920 | 15,920 |
| 15000 Units McDonalds Corp 3.5% | 14,986 | 14,986 |
| 21000 Units Mead Johnson Nutrition 4.125% | 21,082 | 21,082 |
| 22000 Units Paccar Financial Corp 3.55% | 22,280 | 22,280 |
| 25000 Units Pfizer Invt Enterprises 4.45% | 25,323 | 25,323 |
| 28000 Units Pioneer Nat Res Co 1.125% | 27,633 | 27,633 |
| 18000 Units PPG Inds Inc 1.2% | 17,645 | 17,645 |
| 20000 Units Ross Stores 0.875% | 19,465 | 19,465 |
| 16000 Units Stryker Corp 3.5% | 16,070 | 16,070 |
| 18000 Units United Technologies Corp 3.95% | 18,243 | 18,243 |
| 18000 Units Waste Connections 4.25% | 18,129 | 18,129 |
| 25000 Units Centerpoint Energy Houston 2.4% | 24,636 | 24,636 |
| 32000 Units DTE Elec 4.85% | 32,514 | 32,514 |
| 23000 Units Evergy Kans Cent 2.55% | 22,852 | 22,852 |
| 15000 Units Keyspan 8% | 17,238 | 17,238 |
| 22000 Units Louisville Gas & Elec Co 3.3% | 22,079 | 22,079 |
| 30000 Units Northn Sts Pwr Co 3.15% | 31,065 | 31,065 |
| 32000 Units Peco Energy 3.15% | 32,111 | 32,111 |
| 22000 Units Public Svc 3.7% | 21,711 | 21,711 |
| 21000 Units Sierra Pac Pwr Co 2.6% | 20,743 | 20,743 |
| 16000 Units Virginia Elec & Pwr 3.5% | 15,990 | 15,990 |
| 20000 Units Wisconsin Pwr & Lt 3.05% | 19,550 | 19,550 |
| 20000 Units Mid-America Apts 4.2% | 19,994 | 19,994 |
| 32000 Units Asian Dev Bk 6.22% | 34,059 | 34,059 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 470 Units Alphabet | 83,373 | 83,373 |
| 450 Units Applied Materials Inc | 82,382 | 82,382 |
| 400 Units Broadcom Ltd | 110,260 | 110,260 |
| 1535 Units KBR Inc | 73,588 | 73,588 |
| 170 Units Meta Platforms | 125,475 | 125,475 |
| 170 Units Microsoft | 84,560 | 84,560 |
| 450 Units Oracle | 98,384 | 98,384 |
| 745 Units TD Synnex Corp | 101,097 | 101,097 |
| 1150 Units Cisco Systems | 79,787 | 79,787 |
| 960 Units Abbott | 130,570 | 130,570 |
| 3695 Units Avantor Inc | 49,735 | 49,735 |
| 425 Units Becton Dickinson & Co | 73,206 | 73,206 |
| 530 Units Cardinal Health Inc | 89,040 | 89,040 |
| 875 Units GE Healthcare Technologies | 64,811 | 64,811 |
| 200 Units Stryker Corp | 79,126 | 79,126 |
| 200 Units Ameriprise | 106,746 | 106,746 |
| 1630 Units Citigroup | 138,746 | 138,746 |
| 4160 Units Columbia Bkg Sys | 97,261 | 97,261 |
| 640 Units KKR & Co | 85,139 | 85,139 |
| 380 Units Marsh & McClennan | 83,083 | 83,083 |
| 585 Units PNC Financial Services | 109,056 | 109,056 |
| 590 Units Raymond James | 90,488 | 90,488 |
| 1910 Units Synovus Finl | 98,843 | 98,843 |
| 2010 Units American Homes 4 Rent | 72,501 | 72,501 |
| 515 Units Extra Space Storage | 75,932 | 75,932 |
| 1935 Units Omega Healthcare | 70,918 | 70,918 |
| 2595 Units Borgwarner | 86,881 | 86,881 |
| 530 Units DR Horton Inc | 68,328 | 68,328 |
| 2560 Units Delta Air Lines Inc | 125,901 | 125,901 |
| 580 Units Genuine Parts Co | 70,360 | 70,360 |
| 220 Units Home Depot | 80,661 | 80,661 |
| 200 Units Murphy USA | 81,360 | 81,360 |
| 570 Units Target | 56,231 | 56,231 |
| 985 Units Cvs Health | 67,945 | 67,945 |
| 315 Units Hershey Co | 52,274 | 52,274 |
| 725 Units Mondelez Intl | 48,894 | 48,894 |
| 1650 Units US Foods Holding Corp | 127,066 | 127,066 |
| 540 Units Ametek Inc | 97,718 | 97,718 |
| 500 Units Builders Firstsource Inc | 58,345 | 58,345 |
| 390 Units Carlisle Cos Inc | 145,625 | 145,625 |
| 1080 Units Crane Nxt Co | 58,212 | 58,212 |
| 260 Units Curtiss Wright Corp | 127,022 | 127,022 |
| 765 Units Dupont De Nemours | 52,471 | 52,471 |
| 1195 Units Fidelity Natl | 97,285 | 97,285 |
| 1780 Units Flowserve Corp | 93,183 | 93,183 |
| 900 Units Johnson Ctls Intl | 95,058 | 95,058 |
| 180 Units Martin Marietta | 98,813 | 98,813 |
| 230 Units Union Pacific | 52,918 | 52,918 |
| 230 Units Zebra Technologies Corp | 70,923 | 70,923 |
| 380 Units Avery Dennison | 66,679 | 66,679 |
| 610 Units Atmos Energy | 94,006 | 94,006 |
| 575 Units Clean Harbors Inc | 132,928 | 132,928 |
| 520 Units Waste Connections | 97,094 | 97,094 |
| 85 Units Asml Holding | 68,118 | 68,118 |
| 7 Units Constellation Software | 25,688 | 25,688 |
| 110 Units Cyberark Software LTD | 44,757 | 44,757 |
| 1800 Units Disco Corp | 53,123 | 53,123 |
| 210 Units SAP SE | 63,861 | 63,861 |
| 265 Units Taiwan Semiconductor | 60,020 | 60,020 |
| 660 Units Tokyo Electron LTD | 63,238 | 63,238 |
| 375 Units Astrazeneca PLC | 26,205 | 26,205 |
| 755 Units Novo Nordisk | 52,110 | 52,110 |
| 2050 Units Stevanato Group S P A Ord SHS | 50,082 | 50,082 |
| 150 Units Aon Plc | 53,514 | 53,514 |
| 1007 Units Brookfield Asset Mgmt | 62,283 | 62,283 |
| 2510 Units Nu Hldgs LTD | 34,437 | 34,437 |
| 1040 Units Tokio Marine Holdings | 43,999 | 43,999 |
| 275 Units Colliers Intl Group | 35,899 | 35,899 |
| 110 Units Ferrari | 53,981 | 53,981 |
| 40 Units Mercadolibre | 104,545 | 104,545 |
| 1055 Units On Holding AG Namen | 54,913 | 54,913 |
| 3750 Units Prosus N V | 41,792 | 41,792 |
| 3395 Units Universal Music Group | 54,757 | 54,757 |
| 660 Units Canadian Natl | 68,666 | 68,666 |
| 255 Units CRH PLC | 23,409 | 23,409 |
| 200 Units Eaton Corp | 71,398 | 71,398 |
| 97 Units Rheinmetall AG | 40,922 | 40,922 |
| 2398 Units Anglo American PLC | 35,326 | 35,326 |
| 95 Units Linde PLC | 44,572 | 44,572 |
| 440 Units Valterra Platinum LTD | 3,261 | 3,261 |
| 190 Units Waste Connections Inc | 35,477 | 35,477 |
| 135 Units Itochu Corp | 14,124 | 14,124 |
| 90 Units Marubeni Corp | 18,150 | 18,150 |
| 805 Units Mitsubishi Corp | 16,095 | 16,095 |
| 35 Units Mitsui & Co LTD | 14,282 | 14,282 |
| 610 Units Sumitomo Corp | 15,748 | 15,748 |
| 490 Units Astera Labs Inc | 44,306 | 44,306 |
| 320 Units Macom Tech Solutions Holdings | 45,853 | 45,853 |
| 134 Units Manhattan Assocs Inc | 26,461 | 26,461 |
| 452 Inits Procore Technologies Inc | 30,926 | 30,926 |
| 233 Units SPS Comm Inc | 31,709 | 31,709 |
| 593 Units Vertex Inc | 20,954 | 20,954 |
| 416 Units Addus Homecare Corp | 47,919 | 47,919 |
| 426 Units Encompass Health Corp | 52,240 | 52,240 |
| 244 Units Ensign Group Inc | 37,639 | 37,639 |
| 2312 Units Evolent Health Inc | 26,033 | 26,033 |
| 950 Units Radnet Inc | 54,065 | 54,065 |
| 1157 Units Cadence Bank | 37,001 | 37,001 |
| 1477 Units Clearwater Analytics Hldgs Inc | 32,391 | 32,391 |
| 2251 Units Ezcorp Inc | 31,244 | 31,244 |
| 71 Units Kinsale Cap Group | 34,357 | 34,357 |
| 330 Units Floor & Dcor Hldg Corp | 25,067 | 25,067 |
| 475 Units On Hldg AG | 24,724 | 24,724 |
| 111 Units Wingstop Inc | 37,378 | 37,378 |
| 1141 Units Celsius Holdings Inc | 52,931 | 52,931 |
| 303 Units Freshpet Inc | 20,592 | 20,592 |
| 230 Units Crane Co | 43,675 | 43,675 |
| 430 Units Exponent Inc | 32,125 | 32,125 |
| 145 Units Lincoln Elec Holdings Inc | 30,061 | 30,061 |
| 422 Units Loar Holdings Inc | 36,364 | 36,364 |
| 210 Units Matson Inc | 23,384 | 23,384 |
| 356 Units MKS Instrs Inc | 35,372 | 35,372 |
| 284 Units Regal Rexnord Corp | 41,168 | 41,168 |
| 258 Units SPX Technologies Inc | 43,260 | 43,260 |
| 819 Units Advanced Micro Devices Inc | 116,216 | 116,216 |
| 994 Units Broadcom Inc | 273,996 | 273,996 |
| 446 Units Cadence Design System | 137,435 | 137,435 |
| 253 Units Doordash Inc | 62,367 | 62,367 |
| 102 Units Intuit | 80,338 | 80,338 |
| 698 Units Lam Research Corp | 67,943 | 67,943 |
| 440 Units Meta Platforms Inc | 324,760 | 324,760 |
| 607 Units Microsoft Corp | 301,928 | 301,928 |
| 215 Units Monolithic Power System Inc | 157,247 | 157,247 |
| 4455 Units Nvidia Corp | 703,845 | 703,845 |
| 528 Units Salesforce Com Inc | 143,980 | 143,980 |
| 102 Units Servicenow Inc | 104,864 | 104,864 |
| 500 Units Shopify Inc | 57,675 | 57,675 |
| 514 Units Taiwan Semiconductor MFG LTD | 116,416 | 116,416 |
| 860 Units Arista Networks Inc | 87,987 | 87,987 |
| 207 Units Motorola Solutions Inc | 87,035 | 87,035 |
| 246 Units Alnylam Pharmaceuticals Inc | 80,218 | 80,218 |
| 1571 Units Astrazeneca PLC | 109,781 | 109,781 |
| 234 Units Intuitive Surgical Inc | 127,158 | 127,158 |
| 1383 Units Novo-Nordisk | 95,455 | 95,455 |
| 336 Units Stryker Corp | 132,932 | 132,932 |
| 607 Units Zoetis Inc | 94,662 | 94,662 |
| 327 Units Gallagher Arthur J & Co | 104,679 | 104,679 |
| 1639 Units Amazon.com Inc | 359,580 | 359,580 |
| 1748 Units Chipotle Mexican Grill Inc | 98,150 | 98,150 |
| 2189 Units Copart Inc | 107,414 | 107,414 |
| 403 Units Lowes Cos Inc | 89,414 | 89,414 |
| 107 Units Netflix Inc | 143,287 | 143,287 |
| 1815 Units O'Reilly Automotive Inc | 163,586 | 163,586 |
| 477 Units Ross Stores Inc | 60,856 | 60,856 |
| 2289 Units Monster Beverage Corp | 143,383 | 143,383 |
| 47 Units Fair Isaac Corp | 85,914 | 85,914 |
| 141 Units Parker Hannifin Corp | 98,484 | 98,484 |
| 438 Units Visa Inc | 155,512 | 155,512 |
| 607 Units Waste Connections Inc | 113,339 | 113,339 |
| 170 Units Advanced Energy Inds | 22,525 | 22,525 |
| 720 Units Allegro Microsystems Inc | 24,617 | 24,617 |
| 370 Units KBR Inc | 17,738 | 17,738 |
| 200 Units Plexus Corp | 27,062 | 27,062 |
| 170 Units TD Synnex Corp | 23,069 | 23,069 |
| 880 Units Avantor Inc | 11,845 | 11,845 |
| 210 Units Conmed Corp | 10,937 | 10,937 |
| 230 Units Encompass Health Corp | 28,205 | 28,205 |
| 200 Units Integer Hldgs Corp | 24,594 | 24,594 |
| 230 Units Lantheus Hldgs Inc | 18,828 | 18,828 |
| 825 Units Cadence Bank | 26,384 | 26,384 |
| 935 Units Columbia Bkg Sys Inc | 21,860 | 21,860 |
| 140 Units Hanover Ins Group Inc | 23,782 | 23,782 |
| 1060 Units Old Natl Bankcorp Ind | 22,620 | 22,620 |
| 310 Units Stifel Finl Corp | 32,172 | 32,172 |
| 475 Units Synovus Finl Corp | 24,581 | 24,581 |
| 490 Units American Homes 4 Rent | 17,674 | 17,674 |
| 270 Units Centerspace | 16,251 | 16,251 |
| 90 Units Eastgroup Ppty Inc | 15,041 | 15,041 |
| 850 Units Netstreit Corp | 14,391 | 14,391 |
| 510 Units Borgwarner Inc | 17,075 | 17,075 |
| 550 Units La Z Boy Inc | 20,444 | 20,444 |
| 45 Units Murphy USA | 18,306 | 18,306 |
| 215 Units Service Corp Intl | 17,501 | 17,501 |
| 500 Units Simply Good Foods | 15,795 | 15,795 |
| 400 Units US Foods Hldg Corp | 30,804 | 30,804 |
| 270 Units Arcosa Inc | 23,412 | 23,412 |
| 180 Units Brunswick Corp | 9,943 | 9,943 |
| 300 Units BWX Technologies Inc | 43,218 | 43,218 |
| 70 Units Carlisle Cos Inc | 26,138 | 26,138 |
| 80 Units Char Inds Inc | 13,172 | 13,172 |
| 550 Units Core & Main Inc | 33,193 | 33,193 |
| 275 Units Crane Nxt Co | 14,823 | 14,823 |
| 60 Units Curtiss Wright Corp | 29,313 | 29,313 |
| 650 Units Exlservice Holdings Inc | 28,464 | 28,464 |
| 175 Units Federal Signal Corp | 18,624 | 18,624 |
| 360 Units Flowserve Corp | 18,846 | 18,846 |
| 180 Units Fuller HB Co | 10,827 | 10,827 |
| 690 Units Graphic Packaging Hldg Co | 14,538 | 14,538 |
| 140 Units ICF Intl Inc | 11,859 | 11,859 |
| 80 Units Littlefuse Inc | 18,138 | 18,138 |
| 320 Units Trimble Inc | 24,314 | 24,314 |
| 545 Units Willscot Mobil Mini Hldng Corp | 14,933 | 14,933 |
| 50 Units Zebra Technologies Corp | 15,418 | 15,418 |
| 80 Units Avery Dennison Corp | 14,038 | 14,038 |
| 860 Units Element Solutions Inc | 19,478 | 19,478 |
| 120 Units Atmos Energy Corp | 18,492 | 18,492 |
| 200 Units Casella Waste Sys Inc | 23,075 | 23,075 |
| 120 Units Clean Harbors Inc | 27,741 | 27,741 |
| 500 Units Adobe Sys Inc | 193,440 | 193,440 |
| 800 Units Alphabet Inc Cap Stk Cl A | 140,984 | 140,984 |
| 4201 Units Alphabet Inc Cap Stk Cl C | 745,215 | 745,215 |
| 900 Units Ansys Inc Com | 316,098 | 316,098 |
| 3996 Units Apple Inc Com | 819,859 | 819,859 |
| 1642 Units Broadcom Inc | 452,617 | 452,617 |
| 477 Units Meta Platforms Inc | 352,069 | 352,069 |
| 1471 Units Microsoft Corp | 731,690 | 731,690 |
| 2739 Units Nvidia Corp | 432,735 | 432,735 |
| 1200 Units Qualcomm Inc | 191,112 | 191,112 |
| 600 Units Roper Technologies Inc | 340,104 | 340,104 |
| 270 Units Servicenow Inc | 277,582 | 277,582 |
| 4000 Units Verizon | 173,080 | 173,080 |
| 779 Units Abbvie Inc | 144,598 | 144,598 |
| 1600 Units Danaher Corp | 316,064 | 316,064 |
| 2000 Units Johnson & Johnson | 305,500 | 305,500 |
| 1250 Units Resmed Inc | 322,500 | 322,500 |
| 1000 Units Stryker | 395,630 | 395,630 |
| 400 Units Thermo Fisher Scientific Inc | 162,184 | 162,184 |
| 520 Units Vertex Phamaceuticals Inc | 231,504 | 231,504 |
| 1000 Units Chubb Limited | 289,720 | 289,720 |
| 1000 Units Gallagher Arthur J | 320,120 | 320,120 |
| 2087 Units JP Morgan Chase & Co | 605,042 | 605,042 |
| 2400 Units Iron Mtn | 246,168 | 246,168 |
| 1681 Units Amazon Com Inc | 368,795 | 368,795 |
| 75 Units Booking Hldgs Inc | 434,193 | 434,193 |
| 2400 Units Carmax Inc | 161,304 | 161,304 |
| 500 Units Costco Inc | 494,970 | 494,970 |
| 800 Units Home Depot | 293,312 | 293,312 |
| 900 Units McDonalds | 262,953 | 262,953 |
| 4875 Units O Reilly Automotive | 439,384 | 439,384 |
| 2600 Units Tjx Cos Ic | 321,074 | 321,074 |
| 2500 Units Church & Dwight | 240,275 | 240,275 |
| 1400 Units PepsiCo | 184,856 | 184,856 |
| 1600 Units Procter & Gamble | 254,912 | 254,912 |
| 1027 Units Accenture Plc | 306,960 | 306,960 |
| 1000 Units Automatic Data | 308,400 | 308,400 |
| 672 Units Carlisle Cos Inc | 250,925 | 250,925 |
| 1800 Units Fiserv Inc | 310,338 | 310,338 |
| 816 Units L3Harris Technologies Inc | 204,685 | 204,685 |
| 200 Units Mettler Toledo | 234,944 | 234,944 |
| 2100 Units RTX Corp | 306,642 | 306,642 |
| 750 Units Verisk Analytics | 233,625 | 233,625 |
| 1594 Units Visa Inc | 565,950 | 565,950 |
| 1594 Units Watsco Inc | 353,296 | 353,296 |
| 2000 Units Xylem Inc | 258,720 | 258,720 |
| 1200 Units Ecolab Inc | 323,328 | 323,328 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 5000 Units First Tr Exchange Traded | FMV | 187,550 | 187,550 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer Equipment | 18,360 | 16,235 | 2,125 | 2,125 |
| Furniture and Fixtures | 68,234 | 53,217 | 15,017 | 15,017 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 249 | 0 | 249 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Supplies and Expenses | 7,905 | 0 | 7,905 | |
| Insurance | 1,801 | 0 | 1,801 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 634,701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 105,855 | 105,855 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 45,516 | 0 | 0 |