| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - 21% INV | 2015-12-30 | 32,403 | L | 0 | |||||
| BLDG - 21% INV | 2015-12-30 | 93,177 | 37,477 | SL | 39 | 2,389 | 2,389 | 0 | |
| LAND - 79% CHAR | 2015-12-30 | 121,897 | L | 0 | |||||
| BLDG - 79% CHAR | 2015-12-30 | 350,523 | 53,539 | SL | 39 | 8,988 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DEVON ENERGY CORP SER B NOTE - | 96,601 | 93,857 |
| DEVON ENERGY CORPORATION - 7.8 | 87,779 | 94,664 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 23,597 | 91,811 |
| AMAZON COM | 45,425 | 119,568 |
| AMERICAN BALANCED FUND CLASS F | 86,519 | 99,399 |
| AMERICAN STATES WATER CO | 14,212 | 24,482 |
| APPLE INC | 28,704 | 140,235 |
| BERKSHIRE HATHAWAY INC. CLASS | 38,381 | 81,590 |
| BOEING CO | 22,672 | 16,461 |
| CHENIERE ENERGY INC | 16,490 | 64,461 |
| CHEVRON CORP | 32,497 | 39,831 |
| COSTCO WHOLESALE CORPORATION | 15,304 | 35,735 |
| EATON CORP PLC | 11,231 | 58,077 |
| INVESCO QQQ TRUST | 84,794 | 115,027 |
| ISHARES BARCLAYS TIPS BOND FUN | 129,672 | 106,550 |
| ISHARES IBOXX $ INVESTMENT GRA | 55,980 | 43,911 |
| JP MORGAN CHASE | 18,448 | 45,065 |
| LOWES COMPANIES INC | 18,698 | 43,190 |
| MARRIOTT INTERNATIONAL INC. CL | 24,066 | 36,262 |
| MICROSOFT CORP | 14,669 | 84,300 |
| NETFLIX INC | 45,307 | 98,937 |
| NVIDIA CORP | 29,420 | 32,767 |
| ONEOK INC | 20,758 | 40,160 |
| PALO ALTO NETWORKS INC | 18,924 | 52,404 |
| SALESFORCE.COM | 23,326 | 31,093 |
| SPDR S&P 500 ETF TRUST | 340,577 | 439,559 |
| SPDR S&P MIDCAP 400 EFT TRUST | 71,878 | 91,702 |
| T. ROWE PRICE BLUE CHIP GROWTH | 95,423 | 130,551 |
| TESLA MOTORS INC | 38,420 | 51,288 |
| TOTALENERGIES SE | 19,635 | 19,566 |
| UNION PACIFIC | 16,646 | 17,331 |
| UNITEDHEALTH GROUP INC | 21,159 | 48,563 |
| VANGUARD CONSUMER STAPLES ETF | 21,407 | 30,227 |
| VANGUARD INT TRM BD | 77,620 | 62,848 |
| VANGUARD LONG TERM BOND | 45,043 | 28,741 |
| VANGUARD MID-CAP ETF | 91,197 | 103,539 |
| VANGUARD SM-CAP ETF | 74,459 | 86,261 |
| VANGUARD TOTAL INTERNATIONAL S | 15,030 | 14,143 |
| VISA INC | 12,363 | 43,297 |
| YUM BRANDS INC | 11,403 | 17,172 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 21% INV | 32,403 | 32,403 | 25,200 | |
| BLDG - 21% INV | 93,177 | 39,866 | 53,311 | 67,200 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 79% CHAR | 121,897 | 121,897 | 94,800 | |
| BLDG - 79% CHAR | 350,523 | 62,527 | 287,996 | 252,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 23,564 | 23,564 | ||
| Bank Charges | 306 | 306 | ||
| Office Supplies | 29 | 29 | ||
| State or Local Filing Fees | 125 | 125 | ||
| PROPERTY INSURANCE | 7,308 | 1,535 | 5,773 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 20,952 | 20,952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 500 | |||
| 990-PF Extension for 2023 | 300 | |||
| Foreign Tax Paid | 303 | 303 |