| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 35,597 | 30,873 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 26,106 | 30,153 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 122,988 | 249,602 |
| 464287499 ISHARES RUSSELL MID | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 45,268 | 41,206 |
| 861728400 STONE RIDGE HY REINS | AT COST | 40,304 | 40,148 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 52,282 | 75,132 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 101,186 | 91,282 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 54,882 | 66,453 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 11,073 | 9,972 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 129,568 | 130,349 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 24,508 | 31,550 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 27,606 | 35,145 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 31,617 | 33,415 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 40,368 | 44,744 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 131,593 | 144,392 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 20 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 184 | 184 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 376 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 680 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 84 | 84 | 0 |