| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 26,105 | 24,521 |
| 779572106 T ROWE PRICE SMALL C | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 24,504 | 52,893 |
| 741479109 PRICE T ROWE GROWTH | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,563 | 20,530 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,073 | 22,373 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 8,558 | 16,107 |
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 8,775 | 9,037 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 11,000 | 11,485 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 35,370 | 36,208 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,958 | 1,942 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,500 | 7,808 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 6,999 | 7,935 |
| 861728400 STONE RIDGE HY REINS | AT COST | 11,714 | 11,430 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 6,500 | 7,981 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 7,382 | 21,653 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 6,170 | 6,555 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 8,742 | 9,856 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 35,418 | 39,456 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 46 | 0 | 46 | |
| OSAC ADMIN EXPENSES | 1,800 | 0 | 1,800 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 50 | 50 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 30 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |