| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 55,856 | 54,418 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 45,592 | 53,427 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 47,109 | 59,104 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 10,125 | 19,058 |
| 741479109 PRICE T ROWE GROWTH | |||
| 779572106 T ROWE PRICE SMALL C | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 72,528 | 155,349 |
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 20,045 | 20,519 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 28,533 | 29,464 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 116,666 | 118,346 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,896 | 6,619 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 20,907 | 24,630 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 21,900 | 23,488 |
| 861728400 STONE RIDGE HY REINS | AT COST | 28,471 | 27,927 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 21,101 | 24,576 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 12,222 | 35,850 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 24,613 | 25,704 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 24,369 | 27,474 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 98,217 | 109,414 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 343 | 0 | 343 | |
| STATE FILING FEE/TAX | 120 | 0 | 120 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 43 | 43 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 144 | 144 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 228 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 70 | 70 | 0 |