| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD 500 INDEX A | AT COST | 159,003 | 229,916 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 66,550 | 74,317 |
| 741479109 PRICE T ROWE GROWTH | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 263,514 | 250,694 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 150,529 | 176,644 |
| 921921300 VANGUARD EQUITY INCO | |||
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 55,000 | 56,836 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 50,306 | 52,230 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 39,479 | 47,809 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 354,938 | 361,882 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 15,014 | 14,914 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 43,617 | 48,372 |
| 861728400 STONE RIDGE HY REINS | AT COST | 84,736 | 81,802 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 15,452 | 32,600 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 48,630 | 51,408 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 49,310 | 55,036 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 148,632 | 163,980 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 242 | 0 | 242 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 74 | 74 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 179 | 179 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 552 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 100 | 100 | 0 |