| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,497 | 36,397 |
| 464287499 ISHARES RUSSELL MID | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 33,928 | 33,077 |
| 808524847 SCHWAB US REIT ETF | AT COST | 15,520 | 15,383 |
| 464287200 ISHARES CORE S P 500 | AT COST | 99,992 | 139,082 |
| 024524217 AMERICAN BEACON STEP | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 31638R683 FIDELITY ADVISOR INT | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,226 | 19,044 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 22,067 | 21,059 |
| 464288414 ISHARES NATIONAL MUN | AT COST | 36,205 | 36,046 |
| 56063N709 MAINSTAY MACKAY TAX | AT COST | 24,552 | 23,787 |
| 741486104 T ROWE PRICE TAX FRE | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 10,615 | 11,677 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 16,548 | 18,520 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 17,820 | 18,892 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 22,146 | 23,637 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 50,841 | 54,007 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12 | 12 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 96 | 96 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 52 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 43 | 43 | 0 |