| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 230,302 | 225,581 |
| 464287499 ISHARES RUSSELL MID | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 144,509 | 195,844 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 116,557 | 99,552 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 314,351 | 702,192 |
| 779556109 T ROWE PRICE MID CAP | |||
| 464287234 ISHARES MSCI EMERGIN | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 127,230 | 123,505 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 76,221 | 97,315 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 152,094 | 177,749 |
| 808524847 SCHWAB US REIT ETF | AT COST | 89,262 | 97,611 |
| 861728400 STONE RIDGE HY REINS | AT COST | 71,331 | 72,466 |
| 024524217 AMERICAN BEACON STEP | |||
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 79,590 | 99,586 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 74,559 | 79,425 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 113,546 | 126,731 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 341,143 | 376,371 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 18 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 34 | 34 |
| Description | Amount |
|---|---|
| EARN-OUT PAYMENT ADJ | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 555 | 555 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 659 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,728 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 217 | 217 | 0 |