| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 30,657 | 30,699 |
| 464287499 ISHARES RUSSELL MID | |||
| 464288448 ISHARES INTERNATIONA | |||
| 741479109 PRICE T ROWE GROWTH | |||
| 779556109 T ROWE PRICE MID CAP | |||
| 412295107 HARDING LOEVNER INTE | |||
| 06828M876 BARON EMERGING MARKE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 61,939 | 75,883 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 92,811 | 92,205 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 139,612 | 142,451 |
| 77957Y106 T ROWE PRICE MID CAP | |||
| 921921300 VANGUARD EQUITY INCO | |||
| 024524217 AMERICAN BEACON STEP | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 38,010 | 40,746 |
| 464287200 ISHARES CORE S P 500 | AT COST | 157,327 | 185,028 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 11,629 | 10,149 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 23,802 | 31,930 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 49,998 | 63,932 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 26,363 | 28,524 |
| 861728400 STONE RIDGE HY REINS | AT COST | 33,302 | 35,805 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 26,629 | 32,848 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 31,254 | 70,575 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 23,077 | 24,676 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 38,634 | 42,563 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 127,969 | 139,076 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 25 | 25 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 187 | 187 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 283 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 624 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 83 | 83 | 0 |