| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,200 | 1,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390882 P I M C O FOREIGN BO | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 96,956 | 90,269 |
| 921910501 VANGUARD INTERNATION | |||
| 31420B300 FEDERATED HERMES INS | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 56,767 | 64,892 |
| 412295107 HARDING LOEVNER INTE | |||
| 741479109 PRICE T ROWE GROWTH | |||
| CASH CASH | |||
| 464288612 ISHARES INTERMEDIATE | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 69,345 | 189,832 |
| 46429B655 ISHARES FLOATING RAT | |||
| 922042676 VANGUARD GLOBAL EX U | |||
| 091936450 BLACKROCK ADVANTAGE | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 36,007 | 50,809 |
| 06828M876 BARON EMERGING MARKE | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 57,152 | 72,210 |
| 922908553 VANGUARD REAL ESTATE | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 316146265 FIDELITY MID CAP IND | |||
| 779572106 T ROWE PRICE SMALL C | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 29,168 | 30,024 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 38,140 | 39,595 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 147,012 | 149,891 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 9,648 | 9,619 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 22,636 | 26,535 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 27,139 | 29,878 |
| 861728400 STONE RIDGE HY REINS | AT COST | 40,878 | 40,078 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 21,478 | 25,626 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 9,495 | 30,515 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 28,392 | 32,010 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 114,293 | 127,323 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 126 | 0 | 126 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 37 | 37 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 157 | 157 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 144 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 388 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 82 | 82 | 0 |