| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10373QBE9 BP CAP MARKETS | 24,074 | 24,834 |
| 126408HH9 CSX CORP | 23,577 | 24,594 |
| 20030NBW0 COMCAST CORP | ||
| 30303M8L9 META PLATFORMS INC | 24,804 | 25,458 |
| 40434LAA3 HP INC SR GLBL NT | ||
| 458140CE8 INTEL CORP SR NT | 24,942 | 25,316 |
| 49271VAH3 KEURIG DR PEPPER INC | ||
| 548661DM6 LOWES COS INC | 23,440 | 24,626 |
| 637432NN1 NATIONAL RURAL UTIL | 23,308 | 24,539 |
| 808513AQ8 CHARLES SCHWAB | 23,366 | 24,620 |
| 89236TGX7 TOYOTA MOTOR MTN | ||
| 902494BJ1 TYSON FOOD INC | 24,214 | 24,920 |
| 902917AH6 USA WASTE SVCS INC | 27,276 | 26,998 |
| 91324PDK5 UNITEDHEALTH GROUP | 24,021 | 24,787 |
| 918204BA5 V F CORPORATION | ||
| 92343VDD3 VERIZON | ||
| 126650DJ6 CVS HEALTH CORP | 46,474 | 47,965 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE SYS INC | 21,764 | 17,796 |
| 007903107 ADVANCED MICRO DEVIC | 22,077 | 23,555 |
| 009066101 AIRBNB INC CL A | ||
| 012653101 ALBEMARLE CORP | ||
| 02079K305 ALPHABET INC CL A | 39,571 | 49,344 |
| 023135106 AMAZON.COM INC | 42,389 | 59,016 |
| 03027X100 AMERICAN TOWER CORP | 7,724 | 9,283 |
| 037833100 APPLE INC | 58,814 | 62,782 |
| 060505104 BANK OF AMERICA CORP | 14,623 | 21,010 |
| 09247X101 BLACKROCK INC | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 15135B101 CENTENE CORP COM | ||
| 217204106 COPART INC COM | 10,676 | 10,746 |
| 22160K105 COSTCO WHOLESALE COR | 6,261 | 9,899 |
| 235851102 DANAHER CORP | 27,107 | 24,495 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 30303M102 FACEBOOK INC A | 24,762 | 45,762 |
| 375558103 GILEAD SCIENCES INC | ||
| 437076102 HOME DEPOT INC | 23,878 | 24,565 |
| 461202103 INTUIT INC | 5,020 | 7,876 |
| 46625H100 J P MORGAN CHASE CO | 16,337 | 26,672 |
| 550021109 LULULEMON ATHLETICA | ||
| 56585A102 MARATHON PETROLEUM C | 7,629 | 8,970 |
| 57636Q104 MASTERCARD INC | 5,822 | 7,867 |
| 57667L107 MATCH GROUP INC NEW | ||
| 594918104 MICROSOFT CORP | 51,736 | 73,617 |
| 64110L106 NETFLIX.COM INC | ||
| 65339F101 NEXTERA ENERGY INC | 17,408 | 15,828 |
| 67066G104 NVIDIA CORP | 52,540 | 93,214 |
| 697435105 PALO ALTO NETWORKS I | 19,304 | 30,696 |
| 70432V102 PAYCOM SOFTWARE INC | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 78409V104 S P GLOBAL INC COM | 8,554 | 11,600 |
| 79466L302 SALESFORCE COM INC | ||
| 808513105 SCHWAB CHARLES CORP | 17,696 | 23,722 |
| 81762P102 SERVICENOW INC | 16,677 | 26,730 |
| 87612E106 TARGET CORP | ||
| 88339J105 TRADE DESK INC THE C | 19,753 | 15,406 |
| 893641100 TRANSDIGM GROUP INC | 9,503 | 13,686 |
| 90353T100 UBER TECHNOLOGIES IN | 17,710 | 31,535 |
| 91324P102 UNITEDHEALTH GROUP I | 22,992 | 13,727 |
| 92338C103 VERALTO CORP COM SHS | ||
| 931142103 WAL MART STORES INC | 6,651 | 12,125 |
| 98954M101 ZILLOW GROUP INC | ||
| G6095L109 APTIV PLC | ||
| H1467J104 CHUBB LTD | ||
| 09290D101 BLACKROCK INC COM | 10,035 | 14,690 |
| 26142V105 DRAFTKINGS INC NEW | 16,603 | 20,587 |
| 29444U700 EQUINIX INC | 9,168 | 7,955 |
| 30063P105 EXACT SCIENCES CORPO | 8,630 | 9,990 |
| 532457108 ELI LILLY CO | 25,838 | 23,386 |
| 58733R102 MERCADOLIBRE INC | 16,524 | 20,909 |
| 595112103 MICRON TECHNOLOGY IN | 14,280 | 17,255 |
| 852234103 BLOCK INC | 10,959 | 12,092 |
| 871607107 SYNOPSYS INC | 20,990 | 22,558 |
| 87422Q109 TALEN ENERGY CORP CO | 10,105 | 13,957 |
| 922475108 VEEVA SYSTEMS INC-CL | 8,906 | 13,247 |
| 92537N108 VERTIV HOLDINGS CO | 21,129 | 28,764 |
| G29183103 EATON CORP PLC SHS | 15,519 | 17,136 |
| G54950103 LINDE PLC SHS | 10,951 | 11,260 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024932154 AMERICAN CENTURY HIG | AT COST | 153,594 | 161,757 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 316146265 FIDELITY MID CAP IND | AT COST | 722,000 | 855,134 |
| 412295107 HARDING LOEVNER INTE | AT COST | 369,000 | 397,547 |
| 46137V357 INVESCO S P 500 EQUA | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 668,842 | 881,057 |
| 464287804 ISHARES CORE S P SMA | AT COST | 319,686 | 328,416 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 344,660 | 399,320 |
| 861728400 STONE RIDGE HY REINS | AT COST | 153,000 | 150,436 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 513,444 | 600,315 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 145,573 | 154,519 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 185,362 | 196,636 |
| CASH CASH | AT COST | 2,059 | 2,059 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,495 | 1,495 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 144 | 144 | |
| OTHER INCOME | 2 | 2 |
| Description | Amount |
|---|---|
| NUVEEN-WINDY ADJUSTMENT | 14 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,485 | 1,485 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,047 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,192 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 675 | 675 | 0 |