| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78016FGA6 RBC 24M MXEF 2X LBR | ||
| 06374V2D7 BMO 24M SPX 2X LBR M |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 31,281 | 85,504 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 93,367 | 113,552 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 135,569 | 115,391 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 110,927 | 138,218 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 108,925 | 143,782 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 121,887 | 166,590 |
| 464287499 ISHARES RUSSELL MID | AT COST | 192,169 | 324,194 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 426,597 | 363,971 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 211,863 | 192,158 |
| 464287200 ISHARES CORE S P 500 | AT COST | 644,404 | 1,343,628 |
| 024524217 AMERICAN BEACON STEP | AT COST | 75,536 | 118,889 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 242,092 | 318,476 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 157,796 | 187,954 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 398,018 | 364,659 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 22544R305 CREDIT SUISSE COMMOD | |||
| 256210105 DODGE COX INCOME | AT COST | 80,193 | 82,163 |
| 46137V357 INVESCO S P 500 EQUA | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 180,141 | 176,687 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 99,748 | 144,689 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 79,366 | 85,980 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 111 | 111 |
| Description | Amount |
|---|---|
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 678 | 678 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 307 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,116 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 234 | 234 | 0 |