| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 80,310 | 48,498 | 16,062 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2009-11-10 | 710,000 | 257,902 | SL | 39.000000000000 | 18,205 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2009-11-10 | 3,500 | 1,275 | SL | 39.000000000000 | 90 | 0 | ||
| LAND | 2009-11-10 | 893,000 | L | 0 | 0 | ||||
| LEASEHOLD IMPROVEMENTS | 2010-01-06 | 13,050 | 4,690 | SL | 39.000000000000 | 335 | 0 | ||
| LEASEHOLD IMPROVEMENTS - CABINETS | 2010-07-21 | 1,100 | 1,100 | 200DB | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS - IRON RAILING | 2010-07-27 | 650 | 650 | 200DB | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2011-05-26 | 575 | 200DB | 7.000000000000 | 0 | 0 | |||
| LEASEHOLD IMPROVEMENTS | 2011-06-06 | 2,283 | 200DB | 7.000000000000 | 0 | 0 | |||
| LEASEHOLD IMPROVEMENTS - A/C SYSTEM | 2014-08-25 | 1,874 | 450 | SL | 39.000000000000 | 48 | 0 | ||
| LEASEHOLD IMPROVEMENTS - A/C SYSTEM | 2014-10-03 | 14,827 | 3,499 | SL | 39.000000000000 | 380 | 0 | ||
| OFFICE FURNITURE | 2014-03-11 | 1,250 | 625 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2014-05-13 | 1,250 | 625 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTERS | 2014-12-03 | 10,541 | 5,270 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2016-10-31 | 8,143 | 4,071 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE IMPROVEMENTS | 2017-01-30 | 8,143 | 7,840 | 200DB | 7.000000000000 | 303 | 0 | ||
| COMPUTER | 2017-10-04 | 3,218 | 3,056 | 200DB | 7.000000000000 | 162 | 0 | ||
| COMPUTER | 2017-11-17 | 3,231 | 3,069 | 200DB | 7.000000000000 | 162 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2018-05-15 | 21,566 | 18,679 | 200DB | 7.000000000000 | 1,925 | 0 | ||
| COMPUTER | 2020-03-06 | 2,553 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER | 2020-05-05 | 3,585 | 200DB | 5.000000000000 | 0 | 0 | |||
| FURNITURE | 2020-07-06 | 17,281 | 200DB | 7.000000000000 | 0 | 0 | |||
| OFFICE FURNITURE | 2020-08-03 | 1,018 | 200DB | 7.000000000000 | 0 | 0 | |||
| FURNITURE | 2020-09-08 | 3,551 | 200DB | 7.000000000000 | 0 | 0 | |||
| BUILDING | 2021-10-06 | 1,355,796 | 76,771 | SL | 39.000000000000 | 34,764 | 0 | ||
| LEASEHOLD IMPROVEMENTS - OFFICE PAINTING | 2021-04-05 | 2,293 | 200DB | 7.000000000000 | 0 | 0 | |||
| LEASEHOLD IMPROVEMENTS - OFFICE PAINTING | 2021-04-09 | 4,258 | 200DB | 7.000000000000 | 0 | 0 | |||
| COMPUTER | 2021-01-04 | 1,680 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER | 2021-01-04 | 1,701 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER | 2021-02-02 | 1,904 | 200DB | 5.000000000000 | 0 | 0 | |||
| CELL PHONE | 2021-04-05 | 1,855 | 200DB | 5.000000000000 | 0 | 0 | |||
| FURNITURE | 2021-05-04 | 3,773 | 200DB | 7.000000000000 | 0 | 0 | |||
| COMPUTER EQUIPMENT | 2021-07-15 | 689 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER EQUIPMENT | 2021-08-16 | 2,291 | 200DB | 5.000000000000 | 0 | 0 | |||
| FURNITURE | 2021-10-19 | 6,326 | 200DB | 7.000000000000 | 0 | 0 | |||
| EV CHARGER | 2021-11-30 | 1,776 | 200DB | 5.000000000000 | 0 | 0 | |||
| PAINTING SUPPLIES | 2021-04-05 | 1,917 | 200DB | 7.000000000000 | 0 | 0 | |||
| FLOORING | 2021-04-09 | 14,337 | 150DB | 15.000000000000 | 0 | 0 | |||
| OFFICE IMPROVEMENTS | 2022-07-29 | 8,000 | 299 | SL | 39.000000000000 | 205 | 0 | ||
| OFFICE IMPROVEMENTS | 2022-10-07 | 4,000 | 124 | SL | 39.000000000000 | 103 | 0 | ||
| APPLE - 2 IPAD PROS 12.9" | 2022-12-06 | 3,195 | 200DB | 5.000000000000 | 0 | 0 | |||
| OFFICE IMPROVEMENTS - LV | 2023-02-07 | 20,789 | 466 | SL | 39.000000000000 | 533 | 0 | ||
| OFFICE IMPROVEMENTS - LV | 2023-03-10 | 63,469 | 1,288 | SL | 39.000000000000 | 1,627 | 0 | ||
| OFFICE IMPROVEMENTS - LV | 2023-04-12 | 126,000 | 2,288 | SL | 39.000000000000 | 3,231 | 0 | ||
| OFFICE IMPROVEMENTS - LV | 2023-05-16 | 28,092 | 450 | SL | 39.000000000000 | 720 | 0 | ||
| SOFA, CHAIRS, DESK, RUG, COFFEE TABLE | 2023-03-02 | 7,818 | 223 | 200DB | 7.000000000000 | 383 | 0 | ||
| CHAIRS SOFA, TABLES, FIRE PIT | 2023-03-02 | 10,587 | 302 | 200DB | 7.000000000000 | 519 | 0 | ||
| CEILING FAN | 2023-05-09 | 1,626 | 46 | 200DB | 7.000000000000 | 80 | 0 | ||
| MACBOOK PRO 16 | 2023-05-09 | 3,079 | 123 | 200DB | 5.000000000000 | 197 | 0 | ||
| LEASEHOLD IMPROVEMENTS - OFFICE COOLER | 2024-04-30 | 10,741 | 200DB | 7.000000000000 | 7,059 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
WINDSONG INTERNATIONAL FOUNDATION |
JURIS BUILDING MAIN STREET CHARLESTOWN SC |
2024-04-22 | 250,000 | EDUCATIONAL PROGRAM SUPPORT | 250,000 | THERE WERE NO DIVERSIONS OF THE GRANT FUNDS BY THE GRANTEE. | REPORTS ARE PROVIDED THROUGHOUT THE YEAR. | ALL GRANT FUNDS WERE EXPENDED FOR CHARITABLE PURPOSES. | |
|
WINDSONG INTERNATIONAL FOUNDATION |
JURIS BUILDING MAIN STREET CHARLESTOWN SC |
2024-09-09 | 495,575 | EDUCATIONAL PROGRAM SUPPORT | 495,575 | THERE WERE NO DIVERSIONS OF THE GRANT FUNDS BY THE GRANTEE. | REPORTS ARE PROVIDED THROUGHOUT THE YEAR. | ALL GRANT FUNDS WERE EXPENDED FOR CHARITABLE PURPOSES. |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PASSTHROUGH L/T CAPITAL GAINS - UBI | 2024-01 | PURCHASED | 2024-12 | 234,313 | COST | 0 | 234,313 | |||
| PASSTHROUGH S/T CAPITAL GAINS - UBI | 2024-01 | PURCHASED | 2024-12 | 19,286 | COST | 0 | 19,286 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 9,635,695 | 9,755,905 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 107,236,934 | 144,231,186 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | FMV | 302,244,801 | 358,948,259 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 710,000 | 276,107 | 433,893 | |
| LEASEHOLD IMPROVEMENTS | 3,500 | 1,365 | 2,135 | |
| LAND | 893,000 | 0 | 893,000 | |
| LEASEHOLD IMPROVEMENTS | 13,050 | 5,025 | 8,025 | |
| LEASEHOLD IMPROVEMENTS - CABINETS | 1,100 | 1,100 | 0 | |
| LEASEHOLD IMPROVEMENTS - IRON RAILING | 650 | 650 | 0 | |
| LEASEHOLD IMPROVEMENTS | 575 | 575 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2,283 | 2,283 | 0 | |
| LEASEHOLD IMPROVEMENTS - A/C SYSTEM | 1,874 | 498 | 1,376 | |
| LEASEHOLD IMPROVEMENTS - A/C SYSTEM | 14,827 | 3,879 | 10,948 | |
| OFFICE FURNITURE | 1,250 | 1,250 | 0 | |
| OFFICE FURNITURE | 1,250 | 1,250 | 0 | |
| COMPUTERS | 10,541 | 10,541 | 0 | |
| OFFICE FURNITURE | 8,143 | 8,143 | 0 | |
| FURNITURE IMPROVEMENTS | 8,143 | 8,143 | 0 | |
| COMPUTER | 3,218 | 3,218 | 0 | |
| COMPUTER | 3,231 | 3,231 | 0 | |
| LEASEHOLD IMPROVEMENTS | 21,566 | 20,604 | 962 | |
| COMPUTER | 2,553 | 2,553 | 0 | |
| COMPUTER | 3,585 | 3,585 | 0 | |
| FURNITURE | 17,281 | 17,281 | 0 | |
| OFFICE FURNITURE | 1,018 | 1,018 | 0 | |
| FURNITURE | 3,551 | 3,551 | 0 | |
| BUILDING | 1,355,796 | 111,535 | 1,244,261 | |
| LEASEHOLD IMPROVEMENTS - OFFICE PAINTING | 2,293 | 2,293 | 0 | |
| LEASEHOLD IMPROVEMENTS - OFFICE PAINTING | 4,258 | 4,258 | 0 | |
| COMPUTER | 1,680 | 1,680 | 0 | |
| COMPUTER | 1,701 | 1,701 | 0 | |
| COMPUTER | 1,904 | 1,904 | 0 | |
| CELL PHONE | 1,855 | 1,855 | 0 | |
| FURNITURE | 3,773 | 3,773 | 0 | |
| COMPUTER EQUIPMENT | 689 | 689 | 0 | |
| COMPUTER EQUIPMENT | 2,291 | 2,291 | 0 | |
| FURNITURE | 6,326 | 6,326 | 0 | |
| EV CHARGER | 1,776 | 1,776 | 0 | |
| PAINTING SUPPLIES | 1,917 | 1,917 | 0 | |
| FLOORING | 14,337 | 14,337 | 0 | |
| OFFICE IMPROVEMENTS | 8,000 | 504 | 7,496 | |
| OFFICE IMPROVEMENTS | 4,000 | 227 | 3,773 | |
| APPLE - 2 IPAD PROS 12.9" | 3,195 | 3,195 | 0 | |
| OFFICE IMPROVEMENTS - LV | 20,789 | 999 | 19,790 | |
| OFFICE IMPROVEMENTS - LV | 63,469 | 2,915 | 60,554 | |
| OFFICE IMPROVEMENTS - LV | 126,000 | 5,519 | 120,481 | |
| OFFICE IMPROVEMENTS - LV | 28,092 | 1,170 | 26,922 | |
| SOFA, CHAIRS, DESK, RUG, COFFEE TABLE | 7,818 | 6,860 | 958 | |
| CHAIRS SOFA, TABLES, FIRE PIT | 10,587 | 9,291 | 1,296 | |
| CEILING FAN | 1,626 | 1,427 | 199 | |
| MACBOOK PRO 16 | 3,079 | 2,783 | 296 | |
| LEASEHOLD IMPROVEMENTS - OFFICE COOLER | 10,741 | 7,059 | 3,682 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 50,657 | 3,546 | 47,111 |
| Description | Amount |
|---|---|
| BOOK TO TAX BASIS/DEPRECIATION ADJUSTMENT | 66,106 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 20,247 | 5,062 | 15,185 | |
| POSTAGE AND DELIVERY | 957 | 239 | 718 | |
| OFFICE EXPENSES | 5,028 | 1,257 | 3,771 | |
| OFFICE SUPPLIES | 4,674 | 1,169 | 3,505 | |
| LICENSES AND PERMITS | 518 | 130 | 388 | |
| MEALS AND ENTERTAINMENT | 18,599 | 4,650 | 13,949 | |
| STATE FILING FEES | 800 | 200 | 600 | |
| MOVING EXPENSES | 1,333 | 333 | 1,000 | |
| LIABILITY INSURANCE | 4,035 | 1,009 | 3,026 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY - UBI | 50,187 | 50,187 |
| Description | Amount |
|---|---|
| CHANGE IN ACCRUED INTEREST | 26,649 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED INVESTMENT FEES | 161,295 | 118,608 |
| ACCRUED PROFIT SHARING CONTRIBUTION | 151,400 | 167,735 |
| ACCRUED EXPENSES - OTHER | 2,139 | 226 |
| ACCRUED PAYROLL | 28,746 | 41,009 |
| ACCRUED PAYROLL TAXES | 775 | 1,141 |
| 2024 INCOME TAX | 0 | 600,275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTANT FEES | 1,651,856 | 1,569,568 | 0 | |
| PAYROLL PROCESSING FEES | 4,970 | 1,243 | 3,727 | |
| ADMINISTRATIVE SUPPORT SERVICES | 5,496 | 1,374 | 4,122 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 491,211 | 0 | 0 | |
| FOREIGN TAXES | 32,049 | 32,049 | 0 | |
| STATE TAXES | 73,101 | 0 | 0 |