| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 779572106 T ROWE PRICE SMALL C | |||
| 741479109 PRICE T ROWE GROWTH | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 30,045 | 27,492 |
| 921921300 VANGUARD EQUITY INCO | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 23,376 | 50,948 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,034 | 22,790 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,061 | 21,431 |
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 8,968 | 9,181 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 11,957 | 12,346 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 33,578 | 34,224 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,380 | 2,295 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,947 | 8,189 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 8,409 | 8,993 |
| 861728400 STONE RIDGE HY REINS | AT COST | 11,822 | 11,605 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 8,000 | 9,317 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 26,721 | 38,667 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 9,846 | 10,282 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 8,974 | 10,118 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 35,921 | 40,016 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 47 | 0 | 47 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 53 | 53 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 97 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 188 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |