| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 10,680 | 10,680 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 8,831 | 182,052 |
| 438516106 HONEYWELL INTL INC | 32,870 | 34,932 |
| 91324P102 UNITEDHEALTH GROUP I | 6,500 | 22,150 |
| 46625H100 J P MORGAN CHASE CO | 7,489 | 100,889 |
| 931142103 WAL MART STORES INC | 290 | 22,294 |
| 17275R102 CISCO SYSTEMS INC | 20,246 | 22,895 |
| 060505104 BANK OF AMERICA CORP | 15,066 | 55,648 |
| 717081103 PFIZER INC | 40,074 | 17,550 |
| 20030N101 COMCAST CORP CLASS A | 35,972 | 25,447 |
| 79466L302 SALESFORCE COM INC | 15,043 | 26,724 |
| 461202103 INTUIT INC | 4,298 | 13,390 |
| 57636Q104 MASTERCARD INC | 10,904 | 24,725 |
| 81762P102 SERVICENOW INC | 5,608 | 19,534 |
| 30303M102 FACEBOOK INC A | 21,168 | 56,833 |
| 037833100 APPLE INC | 77,711 | 124,128 |
| 57667L107 MATCH GROUP INC NEW | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 28176E108 EDWARDS LIFESCIENCES | 3,698 | 3,363 |
| 22160K105 COSTCO WHOLESALE COR | 9,602 | 25,738 |
| 023135106 AMAZON.COM INC | 26,568 | 35,980 |
| 02079K305 ALPHABET INC CL A | 27,848 | 56,394 |
| 217204106 COPART INC COM | 17,177 | 27,675 |
| 78409V104 S P GLOBAL INC COM | 5,788 | 9,491 |
| 375558103 GILEAD SCIENCES INC | 35,908 | 67,409 |
| 012653101 ALBEMARLE CORP | ||
| 56585A102 MARATHON PETROLEUM C | 14,769 | 59,966 |
| G5960L103 MEDTRONIC PLC | 30,500 | 23,100 |
| 87612E106 TARGET CORP | ||
| G6095L109 APTIV PLC | ||
| 808513105 SCHWAB CHARLES CORP | 5,764 | 10,128 |
| 03027X100 AMERICAN TOWER CORP | 41,117 | 40,668 |
| H1467J104 CHUBB LTD | ||
| 893641100 TRANSDIGM GROUP INC | 2,999 | 7,603 |
| 15135B101 CENTENE CORP COM | ||
| 88339J105 TRADE DESK INC THE C | 18,809 | 14,326 |
| 855244109 STARBUCKS CORP COM | 19,228 | 17,043 |
| 12572Q105 CME GROUP INC | 9,983 | 12,127 |
| 09247X101 BLACKROCK INC | ||
| 882508104 TEXAS INSTRUMENTS IN | 33,265 | 36,541 |
| 002824100 ABBOTT LABORATORIES | 26,431 | 27,338 |
| 009066101 AIRBNB INC CL A | ||
| 65339F101 NEXTERA ENERGY INC | 10,575 | 8,608 |
| 086516101 BEST BUY CO INC | 13,947 | 9,197 |
| 149123101 CATERPILLAR INC | 9,624 | 16,693 |
| 92343V104 VERIZON COMMUNICATIO | 9,811 | 7,962 |
| 437076102 HOME DEPOT INC | 40,934 | 38,497 |
| 98954M101 ZILLOW GROUP INC | 8,891 | 10,616 |
| 031162100 AMGEN INC | 23,335 | 28,200 |
| G1151C101 ACCENTURE PLC IRELAN | 31,852 | 25,406 |
| 458140100 INTEL CORP | ||
| 92826C839 VISA INC | 12,519 | 20,238 |
| 00287Y109 ABBVIE INC | 19,490 | 24,687 |
| 00724F101 ADOBE SYS INC | 11,143 | 11,220 |
| 007903107 ADVANCED MICRO DEVIC | 10,391 | 17,454 |
| 032654105 ANALOG DEVICES INC | 10,935 | 14,757 |
| 20825C104 CONOCOPHILLIPS | 9,312 | 7,089 |
| 235851102 DANAHER CORP | 9,442 | 7,902 |
| 502431109 L3HARRIS TECHNOLOGIE | 14,453 | 16,806 |
| 550021109 LULULEMON ATHLETICA | ||
| 559222401 MAGNA INTL INC CL | 18,504 | 10,579 |
| 609207105 MONDELEZ INTL INC CL | 19,971 | 20,165 |
| 617446448 MORGAN STANLEY COM N | 21,895 | 31,412 |
| 64110L106 NETFLIX.COM INC | 7,238 | 26,783 |
| 67066G104 NVIDIA CORP | 6,283 | 47,397 |
| 697435105 PALO ALTO NETWORKS I | 10,711 | 27,422 |
| 90353T100 UBER TECHNOLOGIES IN | 9,703 | 28,736 |
| 907818108 UNION PACIFIC CORP | 9,132 | 10,124 |
| G54950103 LINDE PLC SHS | 10,864 | 15,014 |
| 126650100 CVS HEALTH CORPORATI | ||
| 244199105 DEERE CO | 8,869 | 11,695 |
| 70432V102 PAYCOM SOFTWARE INC | 9,003 | 8,099 |
| 747525103 QUALCOMM INC COM | 9,587 | 13,856 |
| 911312106 UNITED PARCEL SERVIC | ||
| 09290D101 BLACKROCK INC COM | 29,280 | 34,625 |
| G3265R107 APTIV PLC COM SHS | 8,207 | 4,503 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 434,817 | 401,165 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 197,710 | 222,111 |
| 641224415 NEUBERGER BERMAN EME | |||
| 949915482 ALLSPRING SPECIAL MI | AT COST | 343,391 | 381,780 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 210,909 | 246,774 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 31420B300 FEDERATED HERMES INS | AT COST | 265,753 | 236,429 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 295,973 | 446,950 |
| 779556109 T ROWE PRICE MID CAP | |||
| 72369L107 PIONEER ILS INTERVAL | AT COST | 109,346 | 107,034 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 154,139 | 175,003 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 195,861 | 179,161 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 82,139 | 86,522 |
| 87234N765 TCW EMERGING MARKETS | |||
| 77957Y106 T ROWE PRICE MID CAP | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 73,144 | 90,492 |
| 464287804 ISHARES CORE S P SMA | AT COST | 261,263 | 266,121 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 217,222 | 250,026 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 315,533 | 369,367 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 11 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 82 | 82 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,122 | 2,122 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,169 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,081 | 1,081 | 0 |