| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 14,180 | 48,992 |
| 65339F101 NEXTERA ENERGY INC | 13,242 | 14,092 |
| 023135106 AMAZON.COM INC | 22,518 | 59,016 |
| 037833100 APPLE INC | 16,348 | 64,218 |
| 30303M102 FACEBOOK INC A | 13,614 | 45,023 |
| H1467J104 CHUBB LTD | ||
| 931142103 WAL MART STORES INC | 6,711 | 14,471 |
| 91324P102 UNITEDHEALTH GROUP I | 19,656 | 17,470 |
| 808513105 SCHWAB CHARLES CORP | 11,803 | 16,058 |
| 22160K105 COSTCO WHOLESALE COR | 4,877 | 10,889 |
| 060505104 BANK OF AMERICA CORP | 14,407 | 22,477 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 57636Q104 MASTERCARD INC | 5,873 | 8,991 |
| 88339J105 TRADE DESK INC THE C | 19,569 | 20,373 |
| 437076102 HOME DEPOT INC | 25,684 | 30,064 |
| 87612E106 TARGET CORP | ||
| 461202103 INTUIT INC | 6,779 | 13,390 |
| 594918104 MICROSOFT CORP | 32,216 | 75,109 |
| G6095L109 APTIV PLC | ||
| 217204106 COPART INC COM | 13,460 | 13,298 |
| 375558103 GILEAD SCIENCES INC | ||
| 012653101 ALBEMARLE CORP | ||
| 03027X100 AMERICAN TOWER CORP | 10,585 | 12,377 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 893641100 TRANSDIGM GROUP INC | 8,329 | 18,248 |
| 67066G104 NVIDIA CORP | 24,967 | 93,530 |
| 009066101 AIRBNB INC CL A | ||
| 15135B101 CENTENE CORP COM | ||
| 57667L107 MATCH GROUP INC NEW | ||
| 46625H100 J P MORGAN CHASE CO | 16,614 | 31,020 |
| 79466L302 SALESFORCE COM INC | ||
| 78409V104 S P GLOBAL INC COM | 11,540 | 15,819 |
| 81762P102 SERVICENOW INC | 17,956 | 29,814 |
| 98954M101 ZILLOW GROUP INC | ||
| 00724F101 ADOBE SYS INC | 24,192 | 18,570 |
| 29444U700 EQUINIX INC | 11,492 | 11,137 |
| 697435105 PALO ALTO NETWORKS I | 11,725 | 21,078 |
| 007903107 ADVANCED MICRO DEVIC | 17,145 | 27,245 |
| 09247X101 BLACKROCK INC | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 235851102 DANAHER CORP | 29,538 | 27,063 |
| 550021109 LULULEMON ATHLETICA | ||
| 64110L106 NETFLIX.COM INC | 13,114 | 16,070 |
| 70432V102 PAYCOM SOFTWARE INC | ||
| 90353T100 UBER TECHNOLOGIES IN | 14,845 | 32,375 |
| 26142V105 DRAFTKINGS INC NEW | 19,373 | 20,587 |
| 532457108 ELI LILLY CO | 26,280 | 25,724 |
| 60741F104 MOBILEYE GLOBAL INC | ||
| 654106103 NIKE INC | ||
| 806857108 SCHLUMBERGER LTD | ||
| 871607107 SYNOPSYS INC | 18,415 | 18,969 |
| 922475108 VEEVA SYSTEMS INC-CL | 6,055 | 8,351 |
| 92537N108 VERTIV HOLDINGS CO | 13,357 | 21,958 |
| 05722G100 BAKER HUGHES COMPANY | 10,574 | 10,620 |
| 09290D101 BLACKROCK INC COM | 10,361 | 15,739 |
| 127097103 COTERRA ENERGY INC | 8,721 | 9,238 |
| 16411R208 CHENIERE ENERGY INC | 10,569 | 10,715 |
| 166764100 CHEVRON CORP COM | 12,223 | 11,598 |
| 46120E602 INTUITIVE SURGICAL I | 12,113 | 13,042 |
| 502431109 L3HARRIS TECHNOLOGIE | 11,902 | 14,047 |
| 58733R102 MERCADOLIBRE INC | 14,916 | 20,909 |
| 595112103 MICRON TECHNOLOGY IN | 13,439 | 18,734 |
| 679295105 OKTA INC | 19,720 | 19,594 |
| 852234103 BLOCK INC | 18,693 | 17,186 |
| 87422Q109 TALEN ENERGY CORP CO | 11,005 | 18,319 |
| G29183103 EATON CORP PLC SHS | 14,201 | 17,493 |
| G54950103 LINDE PLC SHS | 12,250 | 13,137 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 239,932 | 290,725 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 407,890 | 410,192 |
| 464287499 ISHARES RUSSELL MID | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 146,372 | 156,944 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 252,607 | 326,824 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 130,050 | 161,493 |
| 024524217 AMERICAN BEACON STEP | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 181,781 | 156,455 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 212,994 | 197,933 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 105,262 | 111,488 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 143,593 | 165,902 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 156,102 | 165,020 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 180,982 | 196,419 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 526,569 | 567,495 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 91 | 91 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 898 | 898 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 572 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 397 | 397 | 0 |