| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 48133LRG9 JPM 24M MXEF 2X LBR | ||
| 48133MZ52 JPM 24M MXEA 2X LBR | ||
| 78016FPE8 RBC 24M MXEA 2X LBR | ||
| 48133MZ78 JPM 24M MXEF 2X LBR |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 761152107 RESMED INC | 11,058 | 33,389 |
| 655844108 NORFOLK SOUTHN CORP | 29,581 | 207,240 |
| 857477103 STATE STR CORP | 64,388 | 139,079 |
| 478160104 JOHNSON JOHNSON | 41,930 | 168,193 |
| 609839105 MONOLITHIC POWER SYS | 2,778 | 20,710 |
| 65339F101 NEXTERA ENERGY INC | 34,928 | 460,537 |
| 592688105 METTLER-TOLEDO INTL | ||
| 17275R102 CISCO SYSTEMS INC | 95,207 | 314,411 |
| 754730109 RAYMOND JAMES FINL I | 10,976 | 40,230 |
| 949746101 WELLS FARGO CO NEW C | 102,162 | 382,738 |
| 438516106 HONEYWELL INTL INC | 37,163 | 221,146 |
| 171340102 CHURCH AND DWIGHT CO | 3,832 | 29,424 |
| 30231G102 EXXON MOBIL CORP | 77,830 | 297,646 |
| 594918104 MICROSOFT CORP | 43,259 | 761,229 |
| 216648402 COOPER COS INC | ||
| 291011104 EMERSON ELECTRIC CO | 65,371 | 371,790 |
| G5960L103 MEDTRONIC PLC | 229,223 | 239,640 |
| 717081103 PFIZER INC | 98,424 | 99,753 |
| 73278L105 POOL CORPORATION | ||
| 217204106 COPART INC COM | 6,916 | 36,156 |
| 159864107 CHARLES RIV LABORATO | ||
| 254543101 DIODES INC | ||
| 874054109 TAKE-TWO INTERACTIVE | 23,635 | 32,030 |
| 74758T303 QUALYS INC | 21,151 | 26,642 |
| 49338L103 KEYSIGHT TECHNOLOGIE | ||
| 70432V102 PAYCOM SOFTWARE INC | ||
| 866674104 SUN COMMUNITIES INC | ||
| 453836108 INDEPENDENT BK CORP | 4,873 | 5,071 |
| 16115Q308 CHART INDUSTRIES INC | 1,880 | 3,435 |
| 92839U206 VISTEON CORP | ||
| 879360105 TELEDYNE TECHNOLOGIE | 18,194 | 27,848 |
| 199908104 COMFORT SYS USA INC | ||
| 197236102 COLUMBIA BKG SYS INC | 5,795 | 4,970 |
| 88146M101 TERRENO REALTY CORP | 1,744 | 2,011 |
| 057665200 BALCHEM CORP | 1,395 | 2,608 |
| 207410101 CONMED CORP | ||
| 012348108 ALBANY INTL CORP CL | 981 | 1,679 |
| 91324P102 UNITEDHEALTH GROUP I | 102,299 | 240,284 |
| 099502106 BOOZ ALLEN HAMILTON | 19,013 | 31,660 |
| G8473T100 STERIS PLC SHS USD | ||
| 05464T104 AXSOME THERAPEUTICS | 1,243 | 1,946 |
| 826919102 SILICON LABORATORIES | ||
| 19247A100 COHEN STEERS INC | ||
| 29444U700 EQUINIX INC | 153,453 | 212,150 |
| 29362U104 ENTEGRIS INC | ||
| 93148P102 WALKER & DUNLOP INC | 3,261 | 3,500 |
| 29977A105 EVERCORE INC | ||
| 97650W108 WINTRUST FINL CORP C | 4,015 | 7,483 |
| 05550J101 BJS WHOLESALE CLUB H | ||
| 739276103 POWER INTEGRATIONS I | ||
| 955306105 WEST PHARMACEUTICAL | 18,833 | 27,187 |
| 922280102 VARONIS SYSTEMS INC | 1,543 | 2,266 |
| 043436104 ASBURY AUTOMOTIVE GR | 1,215 | 1,215 |
| 03027X100 AMERICAN TOWER CORP | 156,583 | 125,636 |
| 55405Y100 MA COM TECH SOLUTION | ||
| 127203107 CACTUS INC A | 2,632 | 3,677 |
| 78463M107 SPS COMMERCE INC | 33,521 | 37,350 |
| 05478C105 AZEK CO INC CL A | ||
| 43283X105 HILTON GRAND VACATIO | 1,543 | 1,402 |
| 674215207 CHORD ENERGY CORPORA | ||
| 30063P105 EXACT SCIENCES CORPO | 380,339 | 221,838 |
| 56585A102 MARATHON PETROLEUM C | 156,770 | 437,891 |
| 353514102 FRANKLIN ELEC INC | 1,295 | 1,462 |
| 86614U100 SUMMIT MATERIALS INC | 2,024 | 3,694 |
| 98139A105 WORKIVA INC | ||
| 971378104 WILLSCOT MOBIL MINI | ||
| 23282W605 CYTOKINETICS INC | ||
| 44925C103 ICF INTERNATIONAL IN | ||
| 68404L201 OPTION CARE HEALTH I | ||
| 243537107 DECKERS OUTDOOR CORP | 9,626 | 40,009 |
| 67000B104 NOVANTA INC | 1,438 | 1,680 |
| 05605H100 BWX TECHNOLOGIES INC | ||
| 184496107 CLEAN HBRS INC | ||
| 87901J105 TEGNA INC | ||
| 925050106 VERONA PHARMA PLC A | 514 | 2,276 |
| 053611109 AVERY DENNISON CORP | ||
| 04280A100 ARROWHEAD PHARMACEUT | ||
| Y7542C130 SCORPIO TANKERS INC | ||
| 29084Q100 EMCOR GROUP INC | 12,234 | 36,312 |
| 423452101 HELMERICH PAYNE INC | ||
| 28618M106 ELEMENT SOLUTIONS IN | 2,868 | 3,662 |
| 30226D106 EXTREME NETWORKS INC | ||
| 844895102 SOUTHWEST GAS HOLDIN | 4,365 | 4,596 |
| 78709Y105 SAIA INC | 20,036 | 31,901 |
| G4388N106 HELEN OF TROY LTD | ||
| 127190304 CACI INTERNATIONAL I | ||
| 736508847 PORTLAND GENERAL ELE | 4,192 | 3,795 |
| 90384S303 ULTRA SALON COSMETIC | ||
| 775133101 ROGERS CORP | ||
| 007973100 ADVANCED ENERGY INDS | 3,140 | 3,353 |
| 01741R102 ALLEGHENY TECHNOLOGI | 1,813 | 2,312 |
| 03209R103 AMPHASTAR PHARMACEUT | ||
| 03937C105 ARCBEST CORP | 2,423 | 2,053 |
| 047649108 ATKORE INTERNATIONAL | ||
| 05969A105 BANCORP INC DEL | ||
| 07831C103 BELLRING DISTR LLC C | ||
| 099406100 BOOT BARN HOLDINGS I | 2,700 | 3,796 |
| 10806X102 BRIDGEBIO PHARMA INC | 1,007 | 1,399 |
| 115236101 BROWN BROWN INC | 27,017 | 37,645 |
| 116794108 BRUKER CORPORATION | ||
| 14888U101 CATALYST PHARMACEUTI | 1,862 | 2,504 |
| 15872M104 CHAMPIONX CORPORATIO | ||
| 21044C107 CONSTRUCTION PARTNER | 1,211 | 2,654 |
| 224408104 CRANE COMPANY | 19,243 | 31,868 |
| 23257D103 CYMABAY THERAPEUTICS | ||
| 237194105 DARDEN RESTAURANTS I | ||
| 25271C201 DIAMOND OFFSHORE DRI | ||
| 25402D102 DIGITALOCEAN HLDGS I | ||
| 26856L103 E L F BEAUTY INC | ||
| 296315104 E S C O TECHNOLOGIES | ||
| 303075105 FACTSET RESEARCH SYS | 26,618 | 32,179 |
| 31188V100 FASTLY INC CLASS A | ||
| 346232101 FORESTAR GROUP INC | 3,539 | 3,084 |
| 358054104 FRESHWORKS INC CLASS | ||
| 436440101 HOLOGIC INC | ||
| 498894104 KNIFE RIV HLDG CO | 2,577 | 4,472 |
| 513847103 LANCASTER COLONY COR | 2,557 | 2,597 |
| 52661A108 RADA ELECTR INDS LTD | 2,485 | 4,750 |
| 558868105 MADRIGAL PHARMACEUTI | ||
| 59001A102 MERITAGE HOMES CORPO | 2,334 | 2,461 |
| 59100U108 PATHWARD FINANCIAL I | 4,270 | 5,592 |
| 65290E101 NEXTRACKER INC CLASS | ||
| 683344105 ONTO INNOVATION INC | 30,656 | 24,667 |
| 691497309 OXFORD INDS INC | ||
| 69404D108 PACIFIC BIOSCIENCES | ||
| 71375U101 PERFICIENT INC | ||
| 71424F105 PERMIAN RESOURCES CO | ||
| 74366E102 PROTAGONIST THERAPEU | 945 | 1,274 |
| 750917106 RAMBUS INC | 1,449 | 1,374 |
| 77313F106 ROCKET PHARMACEUTICA | ||
| 78440X887 SL GREEN REALTY CORP | 2,605 | 4,075 |
| 80874P109 SCIENTIFIC GAMES COR | ||
| 825704109 SI BONE INC | ||
| 82900L102 SIMPLY GOOD FOODS CO | 2,664 | 2,807 |
| 829073105 SIMPSON MFG CO INC | 1,871 | 2,322 |
| 830940102 SKYWARD SPECIALTY IN | 2,779 | 4,195 |
| 85254J102 STAG INDUSTRIAL INC | ||
| 86800U104 SUPER MICRO COMPUTER | ||
| 89377M109 TRANSMEDICS GROUP IN | ||
| 896945201 TRIPADVISOR INC COM | ||
| 92047W101 VALVOLINE INC | 27,831 | 25,688 |
| 92243G108 VAXCYTE INC COM | 1,831 | 2,210 |
| 942749102 WATTS WATER TECHNOLO | 25,938 | 30,698 |
| G01767105 ALKERMES PLC | 1,392 | 1,409 |
| G25457105 CREDO TECHNOLOGY GRO | 789 | 2,420 |
| G3323L100 FABRINET | 1,428 | 1,539 |
| G6700G107 NVENT ELECTRIC PLC | 22,330 | 27,196 |
| G8068L108 SHARKNINJA INC | ||
| 005098108 ACUSHNET HOLDINGS CO | 2,388 | 2,559 |
| 02553E106 AMERICAN EAGLE OUTFI | 34,086 | 26,205 |
| 030506109 AMERICAN WOODMARK CO | 1,793 | 1,432 |
| 038336103 APTAR GROUP INC | 31,719 | 31,420 |
| 03940C100 ARCELLX INC COMMON S | 346 | 460 |
| 03957W106 ARCHROCK INC | 2,121 | 2,016 |
| 04956D107 ATMUS FILTRATION TEC | 1,923 | 2,547 |
| 05379B107 AVISTA CORP | 2,555 | 2,381 |
| 126402106 CSW INDUSTRIALS INC | 1,800 | 2,470 |
| 12740C103 CADENCE BANK COM | 4,720 | 5,512 |
| 141788109 CARGURUS INC | 2,187 | 2,156 |
| 147528103 CASEYS GEN STORES IN | 26,900 | 34,076 |
| 185123106 CLEARWATER ANALYTICS | 4,817 | 5,724 |
| 216648501 COOPER COS INC COM | 11,981 | 27,211 |
| 21874A106 CORE SCIENTIFIC INC | 2,580 | 2,445 |
| 22663K107 CRINETICS PHARMACEUT | 3,438 | 3,886 |
| 231561101 CURTISS WRIGHT CORP | 30,689 | 39,036 |
| 249906108 DESCARTES SYS GROUP | 32,335 | 38,851 |
| 252131107 DEXCOM INC | 31,202 | 31,575 |
| 268150109 DYNATRACE INC | 35,334 | 33,371 |
| 28036F105 EDGEWISE THERAPEUTIC | 2,393 | 2,643 |
| 292765104 ENERPAC TOOL GROUP C | 2,385 | 2,548 |
| 300426103 EVERUS CONSTR GROUP | 2,083 | 2,236 |
| 35905A109 FRONTDOOR INC | 2,312 | 2,952 |
| 380237107 GODADDY INC CLASS A | 32,952 | 32,763 |
| 40637H109 HALOZYME THERAPEUTIC | 35,867 | 27,586 |
| 42226A107 HEALTHEQUITY INC | 2,093 | 2,495 |
| 457669307 INSMED INC | 1,256 | 1,174 |
| 45780R101 INSTALLED BUILDING P | 2,388 | 1,928 |
| 458334109 INTER PARFUMS INC | 2,477 | 2,762 |
| 46116X101 INTRA CELLULAR THERA | 2,312 | 2,673 |
| 465741106 ITRON INC COM | 2,491 | 2,497 |
| 50127T109 KURA ONCOLOGY INC | 1,444 | 714 |
| 516544103 LANTHEUS HOLDINGS IN | 1,934 | 1,521 |
| 52110M109 LAZARD INC COM | 2,410 | 2,523 |
| 53263P105 LIMBACH HOLDINGS INC | 2,808 | 2,481 |
| 53947R105 LOAR HOLDINGS INC | 2,282 | 3,400 |
| 55405W104 MYR GROUP INC DEL CO | 2,143 | 2,232 |
| 559663109 MAGNOLIA OIL GAS COR | 4,128 | 3,811 |
| 57060D108 MARKETAXESS HLDGS IN | 32,851 | 25,769 |
| 607828100 MODINE MFG CO COM W/ | 1,860 | 2,435 |
| 62482R107 MR COOPER GROUP INC | 3,412 | 4,128 |
| 630402105 NAPCO SEC TECHNOLOGI | 2,261 | 1,600 |
| 63947X101 NCINO INC COM | 2,105 | 2,082 |
| 671044105 O S I SYS INC | 2,555 | 3,014 |
| 681116109 OLLIES BARGAIN OUTLE | 30,893 | 35,772 |
| 69370C100 PTC INC | 29,465 | 30,339 |
| 69753M105 PALOMAR HOLDINGS INC | 3,251 | 3,379 |
| 70975L107 PENUMBRA INC | 30,082 | 37,759 |
| 724078100 PIPER SANDLER CO | 2,483 | 3,599 |
| 74006W207 PRAXIS PRECISION MED | 1,023 | 1,385 |
| 74624M102 PURE STORAGE INC CLA | 30,528 | 35,629 |
| 78454L100 SM ENERGY CO | 3,546 | 2,946 |
| 80706P103 SCHOLAR ROCK HOLDING | 379 | 648 |
| 816850101 SEMTECH CORP COM | 1,967 | 1,856 |
| 834203309 SOLENO THERAPEUTICS | 890 | 764 |
| 85208M102 SPROUTS FARMERS MARK | 33,244 | 27,955 |
| 912008109 US FOODS HOLDING COR | 31,368 | 36,361 |
| 91678A107 UPSTREAM BIO INC | 1,077 | 641 |
| 92790C104 VIRIDIAN THERAPEUTIC | 681 | 613 |
| 928254101 VIRTU FINANCIAL INC | 3,347 | 4,567 |
| 92846Q107 VITA COCO CO INC | 1,467 | 2,067 |
| 950755108 WERNER ENTERPRISES I | 1,282 | 1,185 |
| G3730V105 FTAI AVIATION LTD SH | 896 | 2,161 |
| G48833118 WEATHERFORD INTL LTD | 32,281 | 19,340 |
| G5S37H101 MAREX GROUP PLC ORD | 2,139 | 2,182 |
| H8088L103 SPORTRADAR GROUP AG | 1,395 | 1,370 |
| N5749R100 MERUS NV | 855 | 673 |
| N62509109 NEWAMSTERDAM PHARMA | 750 | 1,002 |
| Y95308105 WAVE LIFE SCIENCES P | 1,552 | 2,585 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 97MSCX7K5 CARLYLE PRIVATE EQUI | AT COST | 264,666 | 275,958 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 759,867 | 668,608 |
| 56063J344 MAINSTAY FLOATING RA | |||
| 19765P596 COLUMBIA SMALL CAP G | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 309,518 | 359,584 |
| 13161T401 CALVERT SHORT DURATI | AT COST | 572,514 | 564,538 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 353,045 | 357,076 |
| 77954Q106 T ROWE PRICE BLUE CH | AT COST | 45,087 | 83,188 |
| 025083874 AMERICAN CENT ULTRA | AT COST | 154,894 | 348,266 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 925,539 | 868,454 |
| 412295107 HARDING LOEVNER INTE | AT COST | 840,921 | 862,418 |
| 025076878 AMERICAN CENTURY REA | |||
| 921910501 VANGUARD INTERNATION | AT COST | 825,942 | 868,951 |
| 464288521 ISHARES CORE US REIT | AT COST | 239,090 | 255,603 |
| 02508F828 AMERICAN CENTURY REA | AT COST | 141,694 | 126,165 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 550,000 | 558,594 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 320,000 | 307,531 |
| 861728400 STONE RIDGE HY REINS | AT COST | 400,000 | 394,714 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 100,000 | 92,716 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 14,490 | 11,508 | 11,508 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 1,781 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY COMMITTEE FEES | 21,000 | 0 | 21,000 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| ADR FEES | 5 | 5 | 0 | |
| MISCELLANEOUS EXPENSES | 5,563 | 0 | 5,563 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CARLYLE PE DISTRIBUTIONS | 16,542 | 16,542 | |
| OTHER INCOME | 695 | 695 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 4,318 | 4,318 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,882 | 5,882 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 495 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,695 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,468 | 2,468 | 0 |