| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 43,759 | 40,310 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 36,916 | 80,055 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,389 | 33,437 |
| 741479109 PRICE T ROWE GROWTH | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 29,551 | 36,481 |
| 779572106 T ROWE PRICE SMALL C | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 15,334 | 26,257 |
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 13,000 | 13,307 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 18,000 | 18,542 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 58,688 | 59,520 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,967 | 3,795 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 12,986 | 15,108 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 13,026 | 13,691 |
| 861728400 STONE RIDGE HY REINS | AT COST | 18,882 | 18,479 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 13,000 | 15,206 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 13,661 | 35,299 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 9,684 | 10,282 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 14,312 | 16,136 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 57,523 | 64,081 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 91 | 0 | 91 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 86 | 86 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 101 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 188 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 42 | 42 | 0 |