| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,681 | 15,068 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,002 | 4,824 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,858 | 14,943 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 7,806 | 6,656 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 25,730 | 54,639 |
| 861728400 STONE RIDGE HY REINS | AT COST | 9,254 | 8,956 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 34,217 | 33,728 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 7,995 | 7,327 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,667 | 7,300 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 024524217 AMERICAN BEACON STEP | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 20,561 | 17,120 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,656 | 2,295 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 4,885 | 7,493 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 7,175 | 7,583 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 9,259 | 10,292 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 29,887 | 33,020 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Description | Amount |
|---|---|
| GRANT RECOVERY ADJUSTMENT | 600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 42 | 42 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 38 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |