| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD 500 INDEX A | AT COST | 228,137 | 442,868 |
| 741479109 PRICE T ROWE GROWTH | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 133,574 | 147,434 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 136,830 | 163,955 |
| 779572106 T ROWE PRICE SMALL C | |||
| 921921300 VANGUARD EQUITY INCO | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 179,558 | 168,763 |
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 60,000 | 61,417 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 85,000 | 87,561 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 295,128 | 299,584 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 18,082 | 17,297 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 60,019 | 69,891 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 60,112 | 63,141 |
| 861728400 STONE RIDGE HY REINS | AT COST | 83,706 | 81,870 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 60,000 | 70,183 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 52,343 | 153,536 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 70,270 | 73,385 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 64,598 | 72,829 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 259,985 | 289,624 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 7 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| ROUNDING | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 272 | 0 | 272 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 87 | 87 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 393 | 393 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 119 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 716 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 192 | 192 | 0 |