| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 112,387 | 105,152 |
| 78467Y107 SPDR S P MIDCAP 400 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 48,420 | 58,109 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 46,503 | 65,281 |
| 399874825 AMERICAN GRW FD OF A | |||
| 922908710 VANGUARD 500 INDEX A | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 140,891 | 210,485 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 82,287 | 72,504 |
| 464287804 ISHARES CORE S P SMA | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 17,640 | 29,010 |
| 024524217 AMERICAN BEACON STEP | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 14,283 | 18,240 |
| 464287499 ISHARES RUSSELL MID | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 27,273 | 23,491 |
| CASH CASH | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 28,153 | 27,725 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 9,334 | 8,649 |
| 861728400 STONE RIDGE HY REINS | AT COST | 28,792 | 30,295 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 19,022 | 28,548 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 27,266 | 29,046 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 27,067 | 28,347 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 113,103 | 117,529 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 22 | 22 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 155 | 155 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,904 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,128 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 73 | 73 | 0 |