| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO EXCHANGE TRADED FD TR S&P 500 | AT COST | 109,528 | 127,217 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | AT COST | 115,610 | 119,375 |
| ISHARES CORE S&P 500 ETF | AT COST | 665,446 | 1,126,734 |
| ISHARES CORE S&P MID-CAP ETF | AT COST | 169,705 | 302,951 |
| ISHARES CORE S&P SMALL-CAP | AT COST | 86,209 | 139,531 |
| ISHARES TRUST CORE MSCI EAFE ETF | AT COST | 183,227 | 188,913 |
| MAI MANAGED VOL INCOME INSTL | AT COST | 78,152 | 89,237 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | AT COST | 53,410 | 54,586 |
| VANGUARD SPECIALIZED FUNDS DIV APP ETF | AT COST | 157,398 | 200,138 |
| VERSUS CAPITAL REAL ASSETS CL I | AT COST | 57,557 | 62,584 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE | 1,410 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 13,977 | 13,977 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX LIABILITY | 10,662 | 0 | 0 | |
| FOREIGN TAXES PAID | 743 | 743 | 0 |