| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Escrow on Property 1 | 14,045 | 15,150 | 15,150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Operating Consultants | 41,300 | 0 | 0 | 41,300 |
| Operating Contractors | 45,227 | 0 | 0 | 45,227 |
| Meal Preparations and Operating Supplies | 173,780 | 0 | 0 | 173,780 |
| Workers Comp Insurance | 4,246 | 0 | 0 | 2,967 |
| Payroll service fees | 5,162 | 0 | 0 | 5,162 |
| Repairs & maintenance | 6,000 | 0 | 0 | 6,000 |
| Utilities | 198 | 0 | 0 | 198 |
| Administrative | 219 | 0 | 0 | 219 |
| Licenses | 2,275 | 0 | 0 | 2,275 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Daycare fees | 19,705 | 19,705 | |
| Fees from Government Agencies | 897,998 | 897,998 |
| Description | Amount |
|---|---|
| Prior year adjustment 2023 - reduction in expenses / increase in income | 1,331 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payable to affiliated | 550,839 | 261,696 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 35,582 | 0 | 0 | 35,582 |
| Real Estate Taxes | 27,218 | 0 | 0 | 27,218 |