| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 300 | 180 | 120 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHTM INVEST GRADE ADM | 161,925 | 165,765 |
| VANGUARD INTERM TERM TREAS ADM | 130,435 | 129,166 |
| ISHARES MBS ETF | 129,042 | 128,719 |
| JANUS HENDERSON AAA CLO ETF | 165,864 | 166,633 |
| VANGUARD INTERMEDIATE TERM TRE | ||
| ISHARES 20 YEAR TREASURY BOND | 66,599 | 59,384 |
| THE AMBASSADOR FUND INSTL | 31,019 | 30,805 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MASSMUTUAL SELECT MID CAP GRO | ||
| INVESCO DEVELOPING MARKETS R6 | ||
| NORTHERN MID CAP INDEX FUND | ||
| VANGUARD 500 INDEX FD ADM | 126,477 | 195,703 |
| FIDELITY INTL INDEX - INST PRM | 112,027 | 117,746 |
| ISHARES S&P 500 GROWTH ETF | 66,700 | 101,428 |
| ISHARES TR S&P MIDCAP VALUE | 57,070 | 62,980 |
| JP MORGAN US QUALITY FACTOR ET | 89,210 | 111,333 |
| SPDR PORTFOLIO S&P 600 SM CAP | 33,497 | 38,811 |
| VANGUARD EQUITY INCOME - ADM | ||
| ISHARES TR S&P MIDCAP GROWTH | 60,618 | 61,378 |
| ISHARES CORE MSCI EMERGING | 42,287 | 40,157 |
| VANGUARD VALUE ETF | 93,244 | 93,623 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MISCELLANEOUS JEWELRY | AT COST | 1 | 1 |
| Description | Amount |
|---|---|
| ESTABLISHMENT OF LIABILITIES | 3,375 |
| PAYMENT ON ESTABLISHED LIABILITIES | 6,068 |
| WASH SALE ADJUSTMENT | 4,193 |
| Description | Amount |
|---|---|
| NET MUTUAL FUND ADJUSTMENT | 743 |
| MISCELLANEOUS BALANCING ADJUSTMENT | 192 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 15 | 0 | 15 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,158 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 229 | 229 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 72 | 72 | 0 |