| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 650 | 650 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 19247U106 COHEN & STEERS INST | 206,559 | 205,010 | 215,698 |
| 46625H365 JPMORGAN ALERIAN MLP | 237,262 | 0 | 0 |
| 52106N459 LAZARD GL LIST INFRA | 231,179 | 231,179 | 231,279 |
| XXX-XX-XXXX VANGUARD FTSE DEVELO | 609,317 | 570,341 | 615,109 |
| XXX-XX-XXXX VANGUARD I/T INVEST | 438,659 | 438,659 | 377,141 |
| XXX-XX-XXXX VANGUARD S/T INVEST | 874,204 | 874,204 | 858,671 |
| XXX-XX-XXXX VANGUARD FTSE EMERGI | 235,648 | 216,614 | 243,805 |
| XXX-XX-XXXX VANGUARD S&P 500 ETF | 891,626 | 829,535 | 1,779,151 |
| XXX-XX-XXXX VANGUARD MID-CAP ETF | 271,342 | 252,415 | 432,909 |
| XXX-XX-XXXX VANGUARD SMALL-CAP E | 146,314 | 133,817 | 216,733 |
| Description | Amount |
|---|---|
| INTRAPERIOD ADJUSTMENT | 1,448 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 8,144 | 0 | 8,144 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 200 | 200 | |
| JPMORGAN ALERIAN MLP INDEX | 10,551 | 10,551 |
| Description | Amount |
|---|---|
| RECOVERY | 2,502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 24,601 | 24,601 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 15 | 15 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 210 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,500 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,261 | 2,261 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,050 | 1,050 | 0 |