| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,725 | 1,725 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324PCP5 UNITEDHEALTH GROUP | 62,844 | 54,772 |
| 036752AJ2 ANTHEM INC | 37,385 | 34,970 |
| 58013MFN9 MCDONALD'S CORP | 33,357 | 29,786 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | ||
| 12572QAG0 CME GROUP INC | 35,780 | 34,875 |
| 337738AS7 FISERV INC | ||
| 912828K74 US TREASURY NOTE 2.0 | 61,448 | 64,098 |
| 80283LAJ2 SANTANDER UK PLC | ||
| 026874CY1 AMERICAN INTL GROUP | ||
| 3130AJHU6 FED HOME LN BK | 34,884 | 34,622 |
| 126650DN7 CVS HEALTH CORP | 49,914 | 44,771 |
| 49326EEK5 KEYCORP | 37,234 | 33,023 |
| 00287YAY5 ABBVIE INC | 30,133 | 29,466 |
| 86562MAF7 SUMITOMO MITSUI FINL | 64,780 | 62,986 |
| 61761J3R8 MORGAN STANLEY | 77,542 | 68,379 |
| 458140BD1 INTEL CORP | ||
| 172967HT1 CITIGROUP INC 3.750% | ||
| 00206RKG6 AT&T INC | 62,866 | 59,106 |
| 863667BA8 STRYKER CORP | 30,498 | 29,520 |
| 98389BAR1 XCEL ENERGY INC | 38,414 | 34,742 |
| 912828P46 US TREASURY NOTE 1.6 | 136,627 | 140,857 |
| 316773DA5 FIFTH THIRD BANCORP | 37,584 | 33,235 |
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 025816CG2 AMERICAN EXPRESS CO | ||
| 06406RAF4 BANK OF NY MELLON CO | 61,192 | 57,877 |
| 3135G0K36 FED NATL MTG ASSN | 71,156 | 68,067 |
| 912828V98 US TREASURY NOTE | 250,538 | 249,512 |
| 037833DB3 APPLE INC | 104,781 | 105,804 |
| 912828YB0 US TREASURY NOTE | 345,107 | 297,326 |
| 961214EC3 WESTPAC BANKING CORP | ||
| 666807BM3 NORTHROP GRUMMAN COR | 32,549 | 29,976 |
| 9128283W8 US TREASURY NOTE | 225,737 | 229,164 |
| 68389XCD5 ORACLE CORP | 36,127 | 32,357 |
| 166764BY5 CHEVRON CORP | 40,875 | 35,230 |
| 20030NDA6 COMCAST CORP | 41,407 | 35,834 |
| 91282CCS8 US TREASURY NOTE | 103,355 | 89,769 |
| 125523CL2 CIGNA CORP | 19,173 | 15,752 |
| 808513BS3 CHARLES SCHWAB CORP | 30,464 | 25,502 |
| 37045XDL7 GENERAL MOTORS FINL | 50,497 | 46,601 |
| 693475AZ8 PNC FINANCIAL SERVIC | 72,230 | 62,163 |
| 035240AV2 ANHEUSER-BUSCH INBEV | 22,116 | 18,751 |
| 38141GXH2 GOLDMAN SACHS GROUP | 82,970 | 70,334 |
| 91282CCF6 US TREASURY NOTE | 102,316 | 104,766 |
| 37940XAE2 GLOBAL PAYMENTS INC | 29,631 | 28,759 |
| 89788KAA4 TRUIST BANK | 25,033 | 21,468 |
| 91282CFF3 US TREASURY NOTE | 88,973 | 84,249 |
| 91282CEP2 US TREASURY NOTE | 164,057 | 157,168 |
| 91282CFV8 US TREASURY NOTE 4.1 | 46,584 | 43,889 |
| 91282CDY4 US TREASURY NOTE 1.8 | 97,094 | 88,314 |
| 031162DR8 AMGEN INC | 48,995 | 49,631 |
| 046353AW8 ASTRAZENECA PLC | 79,018 | 83,300 |
| 14913R2C0 CATERPILLAR FINL SER | 93,549 | 98,900 |
| 254687FW1 WALT DISNEY COMPANY/ | 67,134 | 70,037 |
| 26441CBS3 DUKE ENERGY CORP | 48,571 | 49,219 |
| 46647PCC8 VR JPMORGAN CHASE & | 81,638 | 85,781 |
| 548661DP9 LOWE'S COS INC | 46,408 | 48,337 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 46,185 | 48,302 |
| 9128286B1 US TREASURY NOTE | 217,387 | 219,709 |
| 91282CBL4 US TREASURY NOTE | 121,037 | 123,788 |
| 91282CGM7 US TREASURY NOTE | 152,695 | 148,846 |
| 91282CGN5 US TREASURY NOTE | ||
| 91282CHC8 US TREASURY NOTE | 101,822 | 96,493 |
| 91282CHT1 US TREASURY NOTE | 56,759 | 57,103 |
| 92343VER1 VERIZON COMMUNICATIO | 47,674 | 48,973 |
| 931142ES8 WALMART INC | 86,143 | 89,835 |
| 025816CY3 AMERICAN EXPRESS CO | 98,219 | 99,597 |
| 026874DS3 AMERICAN INTERNATION | 49,815 | 49,379 |
| 053332BB7 AUTOZONE INC | 48,014 | 48,365 |
| 06051GJZ3 VR BANK OF AMERICA | 88,058 | 90,757 |
| 10373QAE0 BP CAP MARKETS AMERI | 98,288 | 97,903 |
| 120568BC3 BUNGE LTD FINANCE CO | 45,090 | 43,219 |
| 13608JAA5 CANADIAN IMPERIAL BA | 103,759 | 100,796 |
| 29444UBL9 EQUINIX INC | 52,553 | 54,044 |
| 459200KA8 IBM CORP | 97,349 | 94,763 |
| 63111XAJ0 NASDAQ INC | 52,941 | 50,439 |
| 91282CJF9 US TREASURY NOTE | 187,770 | 183,236 |
| 91282CJM4 US TREASURY NOTE | 75,885 | 74,727 |
| 91282CJZ5 US TREASURY NOTE | 48,084 | 47,868 |
| 91282CLF6 US TREASURY NOTE | 281,770 | 269,479 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 459506101 INTERNATIONAL FLAVOR | 7,662 | 6,510 |
| 478160104 JOHNSON & JOHNSON | 13,235 | 12,003 |
| 548661107 LOWES COS INC | 8,866 | 13,080 |
| 251542106 DEUTSCHE BOERSE AG A | 5,718 | 8,353 |
| 25157Y202 DEUTSCHE POST AG ADR | 7,423 | 6,387 |
| 539830109 LOCKHEED MARTIN CORP | 2,886 | 4,373 |
| 66987V109 NOVARTIS AG - ADR | 7,468 | 9,926 |
| 744573106 PUBLIC SVC ENTERPRIS | ||
| 749685103 RPM INTERNATIONAL IN | 4,146 | 7,507 |
| 86562M209 SUMITOMO TRUST AND B | 4,781 | 9,085 |
| 26441C204 DUKE ENERGY HOLDING | 8,468 | 10,235 |
| 032654105 ANALOG DEVICES INC | 2,568 | 5,736 |
| 742718109 PROCTER & GAMBLE CO | 8,437 | 11,233 |
| 771195104 ROCHE HOLDINGS LTD - | ||
| 686330101 ORIX CORPORATION - A | 3,264 | 4,674 |
| 87807B107 TC ENERGY CORP | 7,039 | 8,934 |
| 889110102 TOKYO ELECTRON LTD-U | 6,109 | 6,417 |
| 609207105 MONDELEZ INTERNATION | 6,743 | 6,331 |
| 17275R102 CISCO SYSTEMS INC | ||
| 641069406 NESTLE S.A. REGISTER | 12,699 | 10,131 |
| 747525103 QUALCOMM INC | 5,178 | 9,678 |
| 89151E109 TOTALENERGIES SE -SP | 4,527 | 5,178 |
| 83175M205 SMITH & NEPHEW PLC - | ||
| G25839104 COCA-COLA EUROPACIFI | 5,072 | 10,062 |
| 054536107 AXA - ADR | 8,950 | 11,350 |
| 907818108 UNION PACIFIC CORP | ||
| 904767704 UNILEVER PLC - ADR | 9,145 | 9,639 |
| 418056107 HASBRO INC | ||
| 594918104 MICROSOFT CORP | 4,995 | 10,116 |
| 58933Y105 MERCK & CO INC NEW | 12,051 | 13,529 |
| 20030N101 COMCAST CORP CLASS A | 9,116 | 8,782 |
| 80105N105 SANOFI-ADR | 5,030 | 5,691 |
| 502441306 LVMH MOET HENNESSY U | 14,375 | 15,291 |
| 65339F101 NEXTERA ENERGY INC | 6,974 | 9,893 |
| 969457100 WILLIAMS COS INC | 3,466 | 9,742 |
| 38141G104 GOLDMAN SACHS GROUP | 3,981 | 9,735 |
| 826197501 SIEMENS AG - SPONSOR | 4,016 | 5,607 |
| G5960L103 MEDTRONIC PLC | 4,034 | 4,074 |
| 803054204 SAP SE ADR | 6,494 | 13,788 |
| 927320101 VINCI SA ADR | 6,795 | 6,776 |
| 872540109 TJX COMPANIES INC | 7,152 | 11,960 |
| 251566105 DEUTSCHE TELEKOM AG | 10,264 | 13,701 |
| 65558R109 NORDEA BANK ABP - SP | 5,062 | 4,857 |
| 7591EP100 REGIONS FINL CORP NE | ||
| 12572Q105 CME GROUP INC | 10,744 | 12,773 |
| 713448108 PEPSICO INC | 6,511 | 6,234 |
| 501044101 KROGER CO | 5,100 | 6,727 |
| 009279100 AIRBUS SE - UNSP ADR | 7,297 | 9,521 |
| 00287Y109 ABBVIE INC | 16,639 | 20,258 |
| 046353108 ASTRAZENECA PLC ADR | 10,085 | 10,418 |
| 49271V100 KEURIG DR PEPPER INC | 8,339 | 7,484 |
| 26875P101 EOG RESOURCES, INC | 7,673 | 7,232 |
| 166764100 CHEVRON CORP | 14,916 | 13,615 |
| 372460105 GENUINE PARTS CO | 4,422 | 3,736 |
| 718172109 PHILIP MORRIS INTERN | 7,728 | 9,387 |
| 80687P106 SCHNEIDER ELECTRIC S | 3,980 | 5,957 |
| 81783H105 SEVEN & I HOLDINGS C | ||
| 92334N103 VEOLIA ENVIRONNEMENT | 5,527 | 5,002 |
| 06738E204 BARCLAYS PLC - ADR | 10,332 | 10,512 |
| 433578507 HITACHI LIMITED - AD | 6,196 | 8,260 |
| 502117203 L'OREAL - ADR | 6,083 | 4,929 |
| 580135101 MCDONALDS CORP | 12,773 | 13,335 |
| 767204100 RIO TINTO PLC - ADR | 6,620 | 6,175 |
| 833034101 SNAP ON INC | 5,073 | 5,771 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288489 ISHARES INTERNATIONA | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 970,510 | 923,175 |
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 287,528 | 823,791 |
| 31418NYE4 FNMA POOL AD1608 4.0 | AT COST | 24 | 23 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 647,586 | 2,971,290 |
| 921910501 VANGUARD INTL GRTH F | |||
| 90276RBD9 UBS COMMERCIAL MORTG | AT COST | 98,249 | 86,629 |
| 693390841 PIMCO HIGH YIELD FD- | |||
| 922908710 VANGUARD 500 INDEX F | AT COST | 988,566 | 2,833,343 |
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 411512528 HARBOR CAPITAL APPRE | AT COST | 1,115,573 | 2,663,838 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 441,779 | 567,509 |
| 589509207 MERGER FUND-INST #30 | |||
| 367829777 GATEWAY FUND-N #6102 | |||
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 834,752 | 608,196 |
| 922908553 VANGUARD REAL ESTATE | |||
| 316390152 FIDELITY ADV INTL RL | |||
| 89155H389 TOUCHSTONE MID CAP V | AT COST | 973,016 | 1,294,700 |
| 256206103 DODGE & COX INTL STO | AT COST | 156,994 | 322,755 |
| 14041NGB1 CAPITAL ONE MULTI-AS | AT COST | 50,086 | 50,185 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 741,642 | 804,476 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 3132A8DC0 FHLMC POOL #ZS7299 | AT COST | 29,982 | 27,248 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 761,597 | 1,503,437 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 492,596 | 376,016 |
| 27831R108 EV GLBL MACR ABS RTR | |||
| 36250PAC9 GS MORTGAGE SECURITI | AT COST | 88,075 | 81,043 |
| 74256W568 PRINCIPAL REAL EST S | |||
| 3140J5LJ6 FNMA POOL #BM1228 | AT COST | 20,655 | 18,677 |
| GTY995331 AGILITY MULTI-ASSET | AT COST | 76,620 | 67,378 |
| NBP993844 NB CROSSROADS PRIV M | AT COST | 157,712 | 233,047 |
| 256219106 DODGE & COX STOCK FU | AT COST | 1,191,696 | 2,811,928 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 367,275 | 357,725 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 540,194 | 544,043 |
| 31418E5W6 FNMA POOL #MA5360 | AT COST | 103,133 | 103,682 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 301,264 | 282,533 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 400,165 | 367,629 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 750,265 | 743,636 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 1,314,123 | 1,343,613 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,918 |
| PY PENDING SALES | 79 |
| ROC ON CY SALES | 7,349 |
| PY RETURN OF CAPITAL ADJUSTMENT | 13,200 |
| TAX LOT BASIS ADJUSTMENT | 3,007 |
| COST BASIS ADJ | 691 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 982 | 982 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 2 | 2 | 0 | |
| FROM PARTNERSHIP/S-CORP | 849 | 849 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 11,512 | 11,512 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 5,597 |
| PY PURCHASE OF ACCRUED INTEREST | 1,125 |
| CY PENDING SALES | 73 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,142 | 1,142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,624 | 4,624 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,747 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,142 | 1,142 | 0 |