| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25243Q205 DIAGEO PLC - ADR | ||
| 46625H100 JPMORGAN CHASE & CO | 5,153 | 52,976 |
| 09247X101 BLACKROCK INC | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 11135F101 BROADCOM INC | 9,101 | 78,362 |
| 89151E109 TOTALENERGIES SE -SP | 29,455 | 31,120 |
| 09260D107 BLACKSTONE INC | 15,686 | 40,001 |
| 911312106 UNITED PARCEL SERVIC | 20,380 | 23,329 |
| 883556102 THERMO FISHER SCIENT | 4,370 | 18,728 |
| 907818108 UNION PACIFIC CORP | 8,636 | 21,208 |
| 904767704 UNILEVER PLC - ADR | 19,226 | 19,505 |
| 17275R102 CISCO SYSTEMS INC | 8,300 | 26,936 |
| G29183103 EATON CORP PLC | 12,776 | 31,528 |
| 56501R106 MANULIFE FINANCIAL C | 14,940 | 33,474 |
| 192446102 COGNIZANT TECH SOLUT | 10,867 | 15,534 |
| 92826C839 VISA INC-CLASS A SHR | 17,292 | 32,552 |
| 150870103 CELANESE CORP | 12,673 | 13,081 |
| 594918104 MICROSOFT CORP | 10,780 | 129,822 |
| 58933Y105 MERCK & CO INC NEW | 16,199 | 26,362 |
| 867224107 SUNCOR ENERGY INC NE | 25,244 | 34,538 |
| 609207105 MONDELEZ INTERNATION | 11,373 | 16,067 |
| 037833100 APPLE INC | 6,763 | 143,992 |
| 654106103 NIKE INC CL B | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 00287Y109 ABBVIE INC | 16,341 | 25,944 |
| 891160509 TORONTO DOMINION BK | ||
| 75513E101 RTX CORP | 17,005 | 27,889 |
| 172967424 CITIGROUP INC. | 27,296 | 37,447 |
| 532457108 ELI LILLY & CO COM | 8,774 | 44,776 |
| 02079K107 ALPHABET INC CL C | 7,752 | 102,266 |
| 30303M102 META PLATFORMS INC | 27,418 | 73,774 |
| H84989104 TE CONNECTIVITY LTD | ||
| 91324P102 UNITEDHEALTH GROUP I | 10,010 | 40,469 |
| 285512109 ELECTRONIC ARTS INC | ||
| H2906T109 GARMIN LTD | 10,341 | 24,339 |
| 94106L109 WASTE MANAGEMENT INC | 12,386 | 21,390 |
| 87612E106 TARGET CORP | 7,056 | 14,870 |
| 097023105 BOEING CO | 18,809 | 26,373 |
| 7591EP100 REGIONS FINL CORP NE | 21,114 | 24,273 |
| 437076102 HOME DEPOT INC | 20,087 | 24,506 |
| 00724F101 ADOBE INC | 20,577 | 19,121 |
| 007903107 ADVANCED MICRO DEVIC | 15,096 | 18,119 |
| 580135101 MCDONALDS CORP | 23,796 | 24,351 |
| 855244109 STARBUCKS CORP COM | 14,390 | 13,505 |
| 023135106 AMAZON COM INC COM | 58,615 | 67,792 |
| 032654105 ANALOG DEVICES INC | 20,610 | 18,696 |
| 09290D101 BLACKROCK FUNDING IN | 8,406 | 27,678 |
| 43300A203 HILTON WORLDWIDE HOL | 20,723 | 24,222 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 15,900 | 14,939 |
| 512807306 LAM RESH CORP | 6,205 | 20,947 |
| G87052109 TE CONNECTIVITY PLC | 12,479 | 18,729 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX028218 VICTORIA CO., TX UND | AT COST | 1 | 1 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 91,630 | 79,427 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 92,935 | 82,248 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 122,967 | 116,599 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 77,407 | 157,563 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 85,734 | 77,002 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 167,369 | 153,092 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 468,294 | 451,113 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 199,626 | 188,334 |
| GTY995331 AGILITY MULTI-ASSET | AT COST | 51,294 | 44,311 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 56,882 | 125,726 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 106,511 | 111,436 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 93,086 | 102,237 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 161,751 | 156,698 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 116,592 | 122,539 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 115,374 | 114,486 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 155,461 | 154,863 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 81,097 | 84,093 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,360 |
| PY RETURN OF CAPITAL ADJUSTMENT | 314 |
| TAX LOT BASIS ADJUSTMENT | 19 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 28 | 28 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 4,439 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 4,001 | 4,001 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 2,701 | 2,701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,138 | 2,138 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 72 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,284 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 258 | 258 | 0 |