| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 3.800% - 03/15/20 | 23,595 | 23,957 |
| ABBVIE INC NOTE CALL MAKE WHOL | 21,618 | 21,608 |
| AMERICAN EXPRESS CO - 3.950% - | 21,698 | 21,912 |
| AMERICAN EXPRESS CO - 4.200% - | 23,742 | 23,944 |
| AMERICAN HONDA FIN - 1.500% - | 22,773 | 23,974 |
| AMGEN INC - 3.125% - 05/01/202 | 21,216 | 21,878 |
| AON PLC NOTE - 3.875% - 12/15/ | 23,482 | 23,819 |
| ASTRAZENECA PLC NOTE - 3.375% | 21,453 | 21,784 |
| BANK NOVA SCOTIA - 5.450% - 06 | 22,027 | 22,068 |
| BANK OF AMERICA CORP - 3.875% | 31,484 | 31,842 |
| BANK OF MONTREAL SER F - 1.850 | 20,939 | 21,795 |
| BANK OF MONTREAL SER F MTN - 1 | 21,311 | 21,982 |
| BANK OF NOVA SCOTIA NOTE - 2.2 | 21,403 | 21,944 |
| CANADIAN IMPERIAL BANK - 3.945 | 22,608 | 22,910 |
| CANADIAN IMPERIAL BK SR NTS - | 22,010 | 22,956 |
| CARMAX AUTO OWN TR 2021-4 - 1. | 19,127 | 19,282 |
| CITIGROUP - 3.700% - 01/12/202 | 21,677 | 21,779 |
| CITIGROUP INC BND - 3.300% - 0 | 21,213 | 21,894 |
| DISCOVER CARD EXE NT TR 2022-3 | 29,755 | 29,846 |
| ENTERPRISE PROD - 3.750% - 02/ | 21,400 | 21,968 |
| FORD CR AUT OWN TR - 0.799% - | 14,371 | 14,976 |
| FORD CR AUTO - 0.700% - 10/15/ | 13,962 | 14,875 |
| FORD CREDIT AUTO 2023-B - 6.43 | 20,420 | 20,388 |
| GENERAL MOT FIN CO INC NOTE M/ | 21,582 | 21,931 |
| GENERAL MOTORS - 6.050% - 10/1 | 13,034 | 13,112 |
| GENERAL MOTORS FINANCIAL COMPA | 9,835 | 9,971 |
| GILEAD - 3.500% - 02/01/2025 | 21,573 | 21,970 |
| GOLDMAN SACHS GROUP INC NOTE - | 23,765 | 23,735 |
| GOLDMAN SACHS GROUP INC NOTE - | 21,602 | 21,920 |
| HONDA AUTO REC - 1.140% - 06/2 | 18,995 | 19,730 |
| JOHN DEERE OWNER TR SER 2022 C | 19,511 | 19,703 |
| JP MORGAN CHASE - 3.125% - 01/ | 21,590 | 21,976 |
| JPMORGAN CHASE & CO - 3.300% - | 21,764 | 21,665 |
| KINDER MORGAN - 4.300% - 06/01 | 23,464 | 23,945 |
| LOWES COS INC NOTE CALL - 2.50 | 23,402 | 23,387 |
| ORACLE CORP - 5.800% - 11/10/2 | 22,263 | 22,219 |
| ORACLE CORP NOTE CALL MAKE WHO | 5,778 | 5,785 |
| PFIZER INVT - 4.650% - 05/19/2 | 21,915 | 22,009 |
| PHILLIP MORRIS INTL - 2.750% - | 23,481 | 23,484 |
| ROYAL BANK OF CANADA - 1.600% | 20,838 | 21,965 |
| ROYAL BK CDA SUSTAINABL SER I | 22,906 | 23,061 |
| STATE STR CORP - 3.550% - 08/1 | 21,549 | 21,868 |
| STATE STREET CORP - 2.650% - 0 | 3,902 | 3,902 |
| SUMITOMO MITSUI FIN GRP - 3.78 | 21,786 | 21,774 |
| TD BANK - 0.750% - 09/11/2025 | 20,829 | 21,415 |
| TORONTO DOMINION BANK ONT - 1. | 20,865 | 20,961 |
| TOYOTA MOTOR CRE - 4.450% - 05 | 22,053 | 21,968 |
| TOYOTA MTR CR CORP SER B NOTE | 18,652 | 18,900 |
| WELLS FARGO - 3.000% - 02/19/2 | 23,560 | 23,945 |
| WELLS FARGO - 3.550% - 09/29/2 | 21,804 | 21,826 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P 500 ETF TRUST | 2,567,293 | 3,364,099 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 21,456 | 21,456 | ||
| Bank Charges | 75 | 75 | ||
| Payroll Processing Fees | 230 | 230 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 2,686 | 2,686 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 2,100 | |||
| 990-PF Excise Tax for 2023 | 988 |