| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ATT INC - 3.800% - 02/15/2027 | 245,405 | 245,289 |
| BANK AMER CORP MTN - 4.000% - | 196,682 | 199,900 |
| BARCLAYS BANK PLC - 0.000% - 1 | 1,399,999 | 1,418,900 |
| BARCLAYS BANK PLC 3Y U.S EQUIT | 999,999 | 1,027,200 |
| CANADIAN PAC RY CO - 1.750% - | 229,753 | 236,709 |
| CITIGROUP - 3.700% - 01/12/202 | 237,978 | 247,491 |
| CITIGROUP INC MTN - 3.875% - 0 | 195,672 | 199,466 |
| CUBESMART LP - 3.130% - 09/01/ | 239,710 | 243,032 |
| CVS HEALTH CORP - 5.000% - 02/ | 247,810 | 249,770 |
| DARDEN RESTAURANTS INC NOTE M/ | 244,538 | 244,360 |
| DEVON ENERGY CORP NEW NOTE - 5 | 248,748 | 251,666 |
| DUKE ENERGY CORP - 4.850% - 01 | 273,082 | 275,852 |
| EBAY INC - 1.400% - 05/10/2026 | 253,687 | 263,296 |
| ENBRIDGE INC - 1.600% - 10/04/ | 229,163 | 236,584 |
| EQUIFAX INC - 3.250% - 06/01/2 | 239,233 | 244,376 |
| EQUINIX INC - 1.250% - 07/15/2 | 183,050 | 196,143 |
| GILEAD - 3.500% - 02/01/2025 | 195,150 | 199,730 |
| HUNTINGTON BANCSHARES INC - 4. | 196,194 | 199,425 |
| JM SMUCKER - 3.500% - 03/15/20 | 194,288 | 199,425 |
| JP MORGAN CHASE - 0.000% - 08/ | 1,499,999 | 1,579,350 |
| LABORATORY CORP OF AMER - 3.60 | 195,068 | 199,784 |
| LOWES COS INC NOTE - 3.350% - | 242,495 | 242,837 |
| LYB INTERNATIONAL FIN III LLC | 228,368 | 243,393 |
| MANUFACTUREERS & TRADERS TR - | 249,028 | 250,745 |
| MORGAN STANLEY - 6.250% - 08/0 | 275,672 | 276,471 |
| NORTHROP GRUMMAN CORP - 2.930% | 193,058 | 199,838 |
| ORACLE CORP NOTE CALL MAKE WHO | 190,150 | 198,850 |
| OREILLY AUTO - 5.750% - 11/20/ | 252,765 | 254,315 |
| PHILIP MORRIS INTERNATIONAL - | 193,750 | 198,412 |
| PULTEGROUP INC - 5.500% - 03/0 | 249,598 | 251,401 |
| RYDER - 4.625% - 06/01/2025 | 248,140 | 249,618 |
| SIMON PPTY GROUP - 3.500% - 09 | 193,590 | 198,599 |
| SYSCO - 3.300% - 07/15/2026 | 239,978 | 244,822 |
| TEXTRON INC - 3.650% - 03/15/2 | 243,723 | 243,613 |
| VF CORP - 2.400% - 04/23/2025 | 189,630 | 197,820 |
| WELLS FARGO & CO - 3.000% - 04 | 238,485 | 244,479 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DELAWARE SMALL CAP CORE FUND I | 60,681 | 58,561 |
| GOLDMAN SACHS GQG PARTNERS INT | 148,212 | 129,649 |
| GQG PARTNERS EMERGING MARKETS | 60,959 | 57,274 |
| SOHO HOUSE & COMPANY INCORPORA | 1,000,114 | 1,098,435 |
| TOUCHSTONE MID CAP FUND CLASS | 143,343 | 135,275 |
| VANGUARD S&P 500 ETF | 599,714 | 601,312 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 36,996 | 36,996 | ||
| Postage/Delivery Service | 850 | 850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 103,557 | 103,557 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 13,500 | |||
| 990-PF Excise Tax for 2022 | 144,510 | |||
| 990-PF Extension for 2023 | 1,200 | |||
| 990-T Income Tax for 2022 | 241,654 | |||
| STATE EXCISE TAX FOR 2022 | 32,245 | |||
| STATE MISC FEES | 23,527 |