| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 3,506 | 3,506 |
| ADOBE INC | 6,226 | 6,226 |
| ADOBE INC ADBE | 5,336 | 5,336 |
| ADVANCED MICRO DEVICES INC | 5,194 | 5,194 |
| ALPHABET INC CLA | 18,741 | 18,741 |
| ALPHABET INC CL C | 1,904 | 1,904 |
| AMAZON.COM INC | 28,301 | 28,301 |
| AMAZON.COM INC AMZN | 31,812 | 31,812 |
| AMERICAN TOWER CORP REIT | 4,035 | 4,035 |
| AMERIPRISE FINANCIAL INC | 3,727 | 3,727 |
| APPFOLIO INC COM CL A | 7,895 | 7,895 |
| APPLE INC | 29,550 | 29,550 |
| ASML HLDG NV SPON ADR | 5,545 | 5,545 |
| BOSTON SCIENTIFIC CORP | 7,592 | 7,592 |
| BOSTON SCIENTIFIC CORP BSX | 5,806 | 5,806 |
| BROADCOM INC | 20,402 | 20,402 |
| CANADIAN PAC KANS CITY LTD ISIN | 4,994 | 4,994 |
| CHART INDS INC | 1,527 | 1,527 |
| CHIPOTLE MEXICAN GRILL INC | 3,136 | 3,136 |
| CHIPOTLE MEXICAN GRILL INC CL A | 5,789 | 5,789 |
| COSTAR GROUP INC | 5,727 | 5,727 |
| DATADOG INC CL A COM | 857 | 857 |
| FERGUSON ENTERPRISES INC COM ISIN | 5,223 | 5,223 |
| GE AEROSPACE COM NEW | 10,341 | 10,341 |
| GE VERONOVA INC COM | 5,592 | 5,592 |
| GLAUKOS CORP COM | 2,399 | 2,399 |
| GOLAR LNG LIMITED COM STK USD | 4,994 | 4,994 |
| HDFC BANK LTD | 12,070 | 12,070 |
| ICICI BANK LTD | 9,555 | 9,555 |
| INTUIT | 5,028 | 5,028 |
| INTUITIVE SURGICAL INC | 6,264 | 6,264 |
| INTUITIVE SURGICAL INC | 13,049 | 13,049 |
| JPMORGAN SMALL CAP EQUITY | 119,378 | 119,378 |
| LIBERTY MEDIA CORP DEL COM LBTY ONE S C | 6,950 | 6,950 |
| LILLY ELI & CO | 11,580 | 11,580 |
| LOAR HOLDINGS INC COM SHS | 8,278 | 8,278 |
| MARTIN MARIETTA MATERIALS INC COM | 7,748 | 7,748 |
| MASTERCARD INC CL A | 9,478 | 9,478 |
| MERCADOLIBRE INC COM | 11,903 | 11,903 |
| META PLATFORMS INC CL A | 22,835 | 22,835 |
| MICROSOFT CORP | 44,679 | 44,679 |
| MICROSOFT CORP | 24,447 | 24,447 |
| MORGAN STANLEY FINANCE L/O TC-CYN EFA IWM SPY 01/09/2026 | 100,650 | 100,650 |
| NATERA INC COM | 7,757 | 7,757 |
| NVIDIA CORP | 31,692 | 31,692 |
| ONEWATER MARINE INC CL A COM | 2,763 | 2,763 |
| O'REILLY AUTOMOTIVE INC | 4,743 | 4,743 |
| ORACLE CORP | 6,332 | 6,332 |
| PALO ALTO NETWORKS INC | 5,095 | 5,095 |
| PARKER HANNIFIN CORP | 5,088 | 5,088 |
| POOL CORP COM | 12,956 | 12,956 |
| PROCORE TECHNOLOGIES INC COM | 8,692 | 8,692 |
| PROGRESSIVE CORP OHIO | 6,230 | 6,230 |
| QUANTA SERVICES COM | 18,963 | 18,963 |
| S&P GLOBAL INC | 2,988 | 2,988 |
| SALESFORCE INC | 7,355 | 7,355 |
| SERVICETITAN INC SHS CL A | 617 | 617 |
| SHERWIN WILLIAMS CO | 6,119 | 6,119 |
| SHERWIN WILLIAMS CO | 5,439 | 5,439 |
| SIRIUSPOINT LTD COM USD | 4,409 | 4,409 |
| SITEONE LANDSCAPE SUPPLY INC OCM | 8,170 | 8,170 |
| THERMO FISHER SCIENTIFIC INC | 3,642 | 3,642 |
| TJX COS INX | 8,215 | 8,215 |
| TRANSDIGN GROUP INC | 24,078 | 24,078 |
| TRANSDIGN GROUP INC | 5,069 | 5,069 |
| UNION PACIFIC CORP | 3,877 | 3,877 |
| UNITEDHEALTH GROUP INC | 5,059 | 5,059 |
| VANGUARD DIVIDEND APPRECIATION ETF | 205,622 | 205,622 |
| VISA INC CL A | 12,324 | 12,324 |
| WARBY PARKER INC CL A COM | 3,217 | 3,217 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE | FMV | 237,779 | 237,779 |
| BOFA FINANCE LLC L/O TC-CYN EFA IWM SPY 09/24/2026 | FMV | 194,000 | 194,000 |
| BOFA FINANCE LLC L/O TC-CYN EFA IWM SPY 12/03/2026 | FMV | 36,750 | 36,750 |
| BOFA FINANCE LLC L/O TC-CYN EFA IWM SPY 12/15/2025 | FMV | 74,025 | 74,025 |
| CAZ GP CL B FUND LP | FMV | 10,000 | 10,000 |
| CAZ PRIVATE EQUITY OWNERSHIP FUND II LP | FMV | 130,974 | 130,974 |
| CITIGROUP GLOBAL MARKETS L/O TC-CYN EFA IWM SPY 07/23/2026 | FMV | 388,400 | 388,400 |
| CITIGROUP GLOBAL MARKETS L/O TC-CYN EFA IWM SPY 10/09/2025 | FMV | 99,600 | 99,600 |
| CITIGROUP GLOBAL MARKETS L/O TC-CYN EFA IWM SPY 12/04/2026 | FMV | 36,413 | 36,413 |
| LIONHEDGE PLATFORM FUND - VENBIO SELECT FUND LLC | FMV | 110,666 | 110,666 |
| LIONHEDGE PLATFORM FUND - VERITION MULTI-STRAT FUND LLC | FMV | 250,363 | 250,363 |
| SKYE GLOBAL FUND LTD | FMV | 354,080 | 354,080 |
| GOLUB | FMV | 400,239 | 400,239 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CREDIT CARD FEES | 99 | 0 | 0 | |
| COUVERT EXPENSES | 1,200 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UBS FINL SERVICES #3K-02007 - MAKE WHOLE PAYMENT | 98,006 | 98,006 | 98,006 |
| PFIC MARK-TO-MKT GAIN/(LOSS) - LIONHEDGE PLATFORM FD - VENBIO SELECT FUND | 7,559 | 7,559 | 7,559 |
| 45 RAVINE AVENUE REALTY LLC - PROMISSORY NOTE INTEREST | 8,250 | 8,250 | 8,250 |
| UNREALIZED INVESTMENT APPREC./(DEPREC.) | -85,048 | -85,048 | |
| PFIC MARK-TO-MKT GAIN/(LOSS) - SKYE GLOBAL | 81,707 | 81,707 | 81,707 |
| PARTNERSHIP INCOME/(LOSS) - CAZ PRIVATE EQUITY OWNERSHIP FD II LP | 13,265 | 13,265 | 13,265 |
| PFIC MARK-TO-MKT GAIN/(LOSS) - LIONHEDGE PLATFORM FD - VERITION MULTI-STRAT | 13,227 | 13,227 | 13,227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT/ ADVISORY FEES | 3,335 | 3,335 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 33 | 33 | 0 | |
| EXCISE TAXES | 4,200 | 0 | 0 |