| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,682 | 5,841 | 5,841 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 8,831 | 22,622 |
| JOHNSON CONTROLS INTL PLC | 6,853 | 11,840 |
| JP MORGAN CHASE &CO | 27,451 | 107,870 |
| LINDE PLC | 8,173 | 20,934 |
| MICROSOFT CORPORATION | 11,576 | 126,450 |
| NESTLE SA | 1,888 | 2,043 |
| NEXTERA ENERGY | 115,854 | 342,320 |
| NVIDIA CORP | 2,806 | 503,588 |
| NXP SEMICONDUCTORS NV | 2,628 | 5,612 |
| ORACLE CORP | 3,531 | 16,664 |
| PEPSICO INC | 2,313 | 3,802 |
| PPG INDUSTRIES INC | 5,481 | 5,973 |
| RAYTHEON TECHNOLOGIES CORP | 8,158 | 17,358 |
| SPDR S&P 500 ETF | 152,261 | 351,648 |
| STARBUCKS CORP | 1,882 | 4,563 |
| TEXAS INSTRUMENTS INC | 7,737 | 46,878 |
| UNION PACIFIC | 3,970 | 11,402 |
| UNITED HEALTH GROUP INC | 9,013 | 63,233 |
| VALERO ENERGY CORP NEW | 23,331 | 42,907 |
| VERTEX PHARMCTLS INC | 5,852 | 20,135 |
| VISA INC | 9,517 | 63,208 |
| WELLS FARGO & CO | 44,684 | 95,175 |
| VANGUARD VALUE ETF | 283,914 | 338,600 |
| VERALTO CORP | 535 | 2,546 |
| ISHARES MSCI EMERGING MARKETS ETF | 118,573 | 111,785 |
| ISHARES MSCI EAFE ETF | 308,721 | 342,135 |
| ISHARES CORE S&P MID CAP ETF | 411,195 | 706,845 |
| ABBVIE INC | 1,263 | 2,666 |
| ALPHABET INC CL A | 19,856 | 151,440 |
| ALPHABET INC CL C | 8,099 | 76,176 |
| AMAZON COM | 15,315 | 219,390 |
| AMERICAN EXPRESS CO | 12,728 | 89,037 |
| APPLE INC. | 9,025 | 100,168 |
| ASML HOLDING NV NY REG SHS | 4,855 | 34,654 |
| BERKSHIRE HATHAWAY INC CL B | 16,325 | 79,324 |
| BP PLC | 16,118 | 14,780 |
| BRISTOL-MYERS SQUIBB CO | 2,961 | 4,242 |
| CAPITAL ONE FINANCIAL CORP | 4,054 | 8,916 |
| CARMAX INC | 6,394 | 10,220 |
| CHEVRON CORP | 24,180 | 36,210 |
| CHUBB LTD | 4,665 | 13,262 |
| COMCAST CORP CL A | 7,337 | 10,321 |
| COSTCO WHOLESALE CORPORATION | 12,982 | 137,441 |
| CVS HEALTH CORP | 4,363 | 2,693 |
| DANAHER CORP | 4,047 | 17,216 |
| DIAGEO PLC ADS | 8,546 | 9,535 |
| ECOLAB INC | 4,515 | 11,716 |
| FEDEX CORP | 4,174 | 6,471 |
| FREEPORT-MCMORAN INC | 1,073 | 3,808 |
| GEN DYNAMICS CP | 2,411 | 5,270 |
| GENERAL MOTORS | 5,781 | 7,991 |
| HCA HOLDINGS INC | 5,729 | 22,511 |
| HOME DEPOT INC | 3,974 | 19,450 |
| IDEXX LABS | 4,630 | 24,806 |
| INVESCO QQQ TRUST | 111,027 | 511,230 |
| ISHARES CORE S&P SMALL CAP ETF | 372,156 | 564,578 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 2,168 | 3,520 | 3,520 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OR LOCAL FILING FEES | 50 | 0 | 50 | |
| CORPORATE SERVICE FEE | 140 | 0 | 140 | |
| TRAVEL EXPENSES | 2,957 | 0 | 2,957 | |
| SERVICE FEES | 38 | 0 | 38 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT SERVICES | 28,161 | 28,161 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID BOA #4029 | 1,159 | 1,159 | 0 |