| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,000 | 3,500 | 3,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS HIGH YIELD FUND CLASS P | 4,502,459 | 4,772,072 |
| NEXTERA ENERGY CAPITAL HOLDINGS, INC. 2.25% | 346,441 | 346,773 |
| CHUBB INA HOLDINGS INC 1.375% 09/15/2030 USD SR LIEN | 318,895 | 321,450 |
| AMERICAN EXPRESS COMPANY HYBRID 07/27/2029 USD SR LIEN | 302,484 | 305,370 |
| STATE STREET CORP HYBRID 11/21/2029 USD SR LIEN | 278,589 | 283,659 |
| BANK OF NEW YORK MELLON CORPORATION (THE) HYBRID MTN | 247,272 | 251,950 |
| ROYAL BANK OF CANADA MTN 1.2% 04/27/2026 USD SR LIEN | 258,710 | 256,390 |
| BPCE MTN 3.375% 12/02/2026 USD SR LIEN | 241,699 | 243,578 |
| SUMITOMO MITSUI FINANCIAL GROUP, INC. 3.784% | 229,804 | 230,612 |
| ENTERPRISE PRODUCTS OPERATING LLC 3.125% | 227,866 | 227,987 |
| ING GROEP N.V. HYBRID 04/01/2027 USD SER VAR SR LIEN | 199,792 | 210,533 |
| CANADIAN IMPERIAL BANK OF COMMERCE 5.986% | 202,201 | 207,382 |
| MIZUHO FINANCIAL GROUP, INC. HYBRID 09/13/2030 USD | 203,821 | 207,780 |
| BANK OF AMERICA CORPORATION HYBRID MTN 02/07/2030 USD | 193,588 | 205,168 |
| CBOE GLOBAL MARKETS INC 1.625% 12/15/2030 USD SR LIEN | 210,205 | 208,247 |
| REALTY INCOME CORP 3.95% 08/15/2027 USD SR LIEN | 199,544 | 202,500 |
| INTERNATIONAL BUSINESS MACHINES CORPORATION 3.5% | 203,928 | 201,875 |
| BANCO SANTANDER SA 2.746% 05/28/2025 SR LIEN | 198,456 | 198,084 |
| THERMO FISHER SCIENTIFIC 5.0% 01/31/2029 USD SR LIEN | 191,189 | 190,580 |
| MCKESSON CORPORATION 1.3% 08/15/2026 USD SR LIEN | 195,136 | 191,446 |
| MERCK & CO., INC. 2.15% 12/10/2031 USD SR LIEN | 186,673 | 187,434 |
| BUNGE LTD FINANCE CORP 3.75% 09/25/2027 USD SR LIEN | 186,759 | 184,035 |
| NORFOLK SOUTHERN CORP 2.9% 06/15/2026 USD SR LIEN | 182,817 | 183,627 |
| ALEXANDRIA REAL ESTATE E 4.9% 12/15/2030 USD SR LIEN | 179,909 | 179,183 |
| JPMORGAN CHASE & CO. HYBRID 05/01/2028 USD SR LIEN | 176,370 | 173,915 |
| THE WILLIAMS COMPANIES, INC. 3.75% 06/15/2027 USD SR LIEN | 171,576 | 173,529 |
| NXP BV/NXP FDG/NXP USA 4.3% 06/18/2029 USD SR LIEN | 172,901 | 170,875 |
| HORMEL FOODS CORP 1.8% 06/11/2030 USD SR LIEN | 171,633 | 169,918 |
| PNC FINANCIAL SERVICES GROUP, INC., THE 2.55% | 163,635 | 166,041 |
| MORGAN STANLEY HYBRID MTN 01/23/2030 USD SR LIEN | 163,311 | 163,556 |
| EBAY INC 2.7% 03/11/2030 USD SR LIEN | 162,981 | 165,103 |
| DOW CHEMICAL COMPANY (THE) 2.1% 11/15/2030 USD SR LIEN | 166,981 | 165,573 |
| RELX CAPITAL INC 3.0% 05/22/2030 USD SR LIEN | 165,653 | 165,300 |
| CSX CORPORATION 3.25% 06/01/2027 USD SR LIEN | 162,525 | 163,698 |
| GILEAD SCIENCES, INC. 2.95% 03/01/2027 USD SR LIEN | 161,186 | 162,357 |
| EVERSOURCE ENERGY 5.95% 02/01/2029 USD SR LIEN | 157,994 | 159,669 |
| TOYOTA MOTOR CREDIT CORP MTN 1.15% 08/13/2027 USD SR LIEN | 163,542 | 162,067 |
| CIGNA CORPORATION 4.375% 10/15/2028 USD SR LIEN | 163,420 | 160,715 |
| AMGEN INC. 5.25% 03/02/2030 USD SR LIEN | 157,076 | 157,485 |
| SIMON PROPERTY GROUP INC 1.75% 02/01/2028 USD SR LIEN | 154,796 | 158,345 |
| CITIGROUP INC. HYBRID 01/10/2028 USD SR LIEN CPN 01/10/17 3.887% | 151,900 | 150,972 |
| CLOROX COMPANY (THE) 1.8% 05/15/2030 USD SR LIEN | 152,772 | 153,119 |
| AON CORP 2.8% 05/15/2030 USD SR LIEN | 145,920 | 149,675 |
| SERVICENOW, INC. 1.4% 09/01/2030 USD SR LIEN | 138,286 | 145,432 |
| HEWLETT PACKARD ENTERPRISE COMPANY STEP 10/15/2025 SER | 141,251 | 143,990 |
| MITSUBISHI UFJ FINANCIAL GROUP, INC. 3.961% | 146,831 | 143,372 |
| UDR INC MTN 3.2% 01/15/2030 USD SR LIEN | 141,019 | 141,912 |
| ENBRIDGE INC. 6.0% 11/15/2028 USD SR LIEN | 140,564 | 142,882 |
| GENERAL MILLS INC 2.25% 10/14/2031 USD SR LIEN | 138,377 | 138,620 |
| BANK OF NOVA SCOTIA 5.35% 12/07/2026 USD SR LIEN | 133,859 | 135,734 |
| THE SOUTHERN COMPANY 3.25% 07/01/2026 USD SR LIEN | 136,187 | 133,236 |
| BAXTER INTERNATIONAL INC 2.272% 12/01/2028 USD SR LIEN | 128,199 | 130,684 |
| MCCORMICK & CO 2.5% 04/15/2030 USD SR LIEN | 128,269 | 128,232 |
| ROPER TECHNOLOGIES INC 4.2% 09/15/2028 USD SR LIEN | 129,102 | 125,921 |
| SRS CCD 26745899 MTN 3.75% 06/01/2026 USD SR LIEN | 124,605 | 125,034 |
| HONDA MOTOR CO., LTD. 2.271% 03/10/2025 SR LIEN | 125,610 | 125,413 |
| TELEDYNE TECHNOLOGIES IN 2.25% 04/01/2028 USD SR LIEN | 123,312 | 124,301 |
| FOX CORPORATION 4.709% 01/25/2029 USD SER WI SR LIEN | 122,503 | 121,573 |
| XYLEM INC 1.95% 01/30/2028 USD SR LIEN | 122,460 | 122,854 |
| ARCHER-DANIELS-MIDLAND C 2.5% 08/11/2026 USD SR LIEN | 124,264 | 122,748 |
| T-MOBILE USA, INC. 3.75% 04/15/2027 USD SER WI SR LIEN | 123,175 | 122,108 |
| AMERISOURCEBERGEN CORP 3.45% 12/15/2027 USD SR LIEN | 123,824 | 122,888 |
| BECTON DICKINSON AND CO 3.7% 06/06/2027 USD SR LIEN | 121,050 | 122,034 |
| AUTOZONE INC 4.0% 04/15/2030 USD SR LIEN | 120,118 | 120,860 |
| CARDINAL HEALTH, INC. 3.41% 06/15/2027 USD SR LIEN | 119,273 | 120,167 |
| L3HARRIS TECHNOLOGIES, INC. 4.4% 06/15/2028 USD SER WI SR LIEN | 118,273 | 118,857 |
| AXA EQUITABLE HOLDINGS, INC. 4.35% 04/20/2028 USD SER WI SR LIEN | 111,454 | 111,696 |
| DUKE ENERGY CORP 3.4% 06/15/2029 USD SER 10YR SR LIEN | 112,644 | 111,466 |
| MARSH & MCLENNAN COS INC 3.5% 03/10/2025 SR LIEN | 109,122 | 108,786 |
| THE HERSHEY COMPANY 2.3% 08/15/2026 USD SR LIEN | 109,423 | 108,272 |
| MCDONALD'S CORPORATION MTN 3.5% 03/01/2027 USD SR LIEN | 107,291 | 106,530 |
| HUNTINGTON BANCSHARES INCORPORATED 4.0% 05/15/2025 SR LIEN | 105,115 | 107,221 |
| PHILIP MORRIS INTERNATIONAL INC. 1.5% 05/01/2025 SR LIEN | 106,118 | 105,852 |
| KLA-TENCOR CORP 4.1% 03/15/2029 USD SR LIEN | 105,289 | 104,425 |
| THE BANK OF NOVA SCOTIA 4.5% 12/16/2025 USD SUB LIEN | 103,205 | 105,702 |
| STARBUCKS CORP 3.5% 03/01/2028 USD SR LIEN | 104,521 | 98,379 |
| FEDEX CORPORATION 3.4% 02/15/2028 USD SR LIEN | 103,093 | 98,808 |
| BOEING COMPANY (THE) 2.196% 02/04/2026 USD SR LIEN | 98,529 | 97,945 |
| ROSS STORES INC 0.875% 04/15/2026 USD SR LIEN | 106,637 | 98,237 |
| WELLS FARGO & COMPANY HYBRID MTN 02/11/2026 USD SR LIEN | 95,087 | 96,667 |
| ORACLE CORPORATION 3.25% 11/15/2027 USD SR LIEN | 99,277 | 96,595 |
| TRANSCANADA PIPELINES LIMITED 4.25% 05/15/2028 USD | 98,723 | 95,665 |
| OTIS WORLDWIDE CORPORATION 2.293% 04/05/2027 USD | 95,909 | 96,217 |
| NETFLIX, INC. 5.875% 11/15/2028 USD SR LIEN | 94,623 | 96,105 |
| BIOGEN INC. 4.05% 09/15/2025 USD SR LIEN | 94,069 | 92,473 |
| CHEVRON USA INC 3.85% 01/15/2028 USD SR LIEN | 92,803 | 93,476 |
| MORGAN STANLEY HYBRID MTN 07/20/2027 USD SR LIEN | 92,634 | 92,824 |
| OMNICOM GROUP INC. 3.6% 04/15/2026 USD SR LIEN | 92,548 | 92,388 |
| KELLOGG CO 3.25% 04/01/2026 USD SR LIEN | 90,155 | 89,223 |
| ALTRIA GROUP, INC. 4.4% 02/14/2026 USD SR LIEN | 89,550 | 87,568 |
| CARRIER GLOBAL CORPORATION 2.722% 02/15/2030 USD SER WI SR LIEN | 90,352 | 88,821 |
| SABINE PASS LIQUEFACTION, LLC 4.2% 03/15/2028 USD SER WI SR LIEN | 87,042 | 88,061 |
| AMERICAN TOWER CORPORATION 3.6% 01/15/2028 USD SR LIEN | 88,689 | 88,050 |
| NASDAQ INC 3.85% 06/30/2026 USD SR LIEN | 89,865 | 87,929 |
| KINDER MORGAN INC 4.3% 03/01/2028 USD SR LIEN | 91,458 | 87,664 |
| DIGITAL REALTY TRUST, INC. 4.45% 07/15/2028 USD SR LIEN | 91,218 | 87,291 |
| CROWN CASTLE INTL CORP 2.9% 03/15/2027 USD SR LIEN | 85,098 | 86,401 |
| MID-AMERICA APARTMENTS 3.95% 03/15/2029 USD SR LIEN | 85,089 | 85,841 |
| FISERV, INC. 4.2% 10/01/2028 USD SR LIEN | 90,598 | 84,602 |
| DOLLAR GENERAL CORPORATION 4.125% 05/01/2028 USD SR LIEN | 89,128 | 84,579 |
| DOMINION ENERGY INC 4.25% 06/01/2028 USD SR LIEN | 89,833 | 84,708 |
| CANADIAN NATURAL RESOURCES LIMITED 3.85% 06/01/2027 USD SR LIEN | 85,859 | 84,457 |
| SABINE PASS LIQUEFACTION, LLC 5.875% 06/30/2026 USD SER WI SR LIEN | 85,706 | 83,803 |
| KEURIG DR PEPPER INC. 5.2% 03/15/2031 USD SER 10 SR LIEN | 80,799 | 83,190 |
| BANK OF AMERICA CORPORATION HYBRID MTN 02/13/2026 | 77,406 | 81,727 |
| ZIMMER HOLDINGS INC 3.55% 04/01/2025 SR LIEN | 78,114 | 78,457 |
| GENERAL MOTORS FINANCIAL COMPANY, INC. 4.3% 07/13/2025 USD SR LIEN | 76,761 | 77,294 |
| JPMORGAN CHASE & CO. HYBRID 09/22/2027 USD SER | 80,819 | 76,930 |
| FIDELITY NATIONAL INFORMATION SERVICES, INC. 1.15% | 81,222 | 76,069 |
| CANADIAN IMPERIAL BANK 1.25% 06/22/2026 USD SR LIEN | 80,648 | 75,195 |
| JPMORGAN CHASE & CO. HYBRID 03/13/2026 USD SR LIEN CPN | 76,552 | 75,000 |
| ENTERGY CORP 0.9% 09/15/2025 USD SR LIEN | 77,742 | 74,096 |
| ENABLE MIDSTREAM PARTNERS, LP 4.15% 09/15/2029 USD SR LIEN | 71,732 | 72,965 |
| ROYALTY PHARMA PLC 1.2% 09/02/2025 USD SER WI SR LIEN | 76,894 | 72,440 |
| BERRY GLOBAL INC 1.57% 01/15/2026 USD SR LIEN | 71,668 | 70,447 |
| U.S. BANCORP MTN 1.375% 07/22/2030 USD SR LIEN | 64,638 | 70,184 |
| ROYAL BANK OF CANADA MTN 4.65% 01/27/2026 USD SUB LIEN | 64,849 | 69,270 |
| COMERICA INC 4.0% 02/01/2029 USD SR LIEN | 70,155 | 68,660 |
| WELLS FARGO & COMPANY HYBRID MTN 04/25/2026 USD SR LIEN CPN | 68,324 | 68,268 |
| CVS HEALTH CORPORATION 3.25% 08/15/2029 USD SR LIEN | 66,915 | 65,517 |
| MORGAN STANLEY HYBRID MTN 02/18/2026 USD SR LIEN CPN 02/18/22 2.63% | 66,071 | 65,429 |
| DELL INT LLC / EMC CORP 4.9% 10/01/2026 USD SR LIEN | 61,609 | 62,941 |
| SKYWORKS SOLUTIONS, INC. 1.8% 06/01/2026 USD SR LIEN | 66,095 | 62,352 |
| SYSCO CORPORATION 3.3% 07/15/2026 USD SR LIEN | 62,510 | 61,661 |
| TRUIST FINANCIAL CORPORATION HYBRID MTN 03/02/2027 USD SR LIEN | 63,227 | 60,669 |
| BANK OF NY MELLON CORP MTN 3.0% 10/30/2028 USD SUB LIEN | 61,220 | 58,328 |
| AMERICAN TOWER CORP 2.9% 01/15/2030 USD SR LIEN | 57,841 | 57,610 |
| MITSUBISHI UFJ FINANCIAL GROUP, INC. 3.777% 03/02/2025 SR LIEN | 53,917 | 57,592 |
| BROADCOM INC. 4.75% 04/15/2029 USD SER WI SR LIEN | 56,256 | 57,274 |
| SYNCHRONY FINANCIAL 3.95% 12/01/2027 USD SR LIEN | 58,240 | 57,250 |
| CAPITAL ONE FINANCIAL CORPORATION 3.75% 07/28/2026 USD SUB LIEN | 58,212 | 56,849 |
| BANK OF NY MELLON CORP HYBRID 02/01/2029 USD SR LIEN | 53,918 | 56,656 |
| VERIZON COMMUNICATIONS, INC. 3.0% 03/22/2027 USD SR LIEN | 59,032 | 56,020 |
| AMERICAN ELECTRIC POWER 3.2% 11/13/2027 USD SR LIEN | 59,438 | 55,832 |
| CONSTELLATION BRANDS, INC. 2.875% 05/01/2030 USD SR LIEN | 56,616 | 54,862 |
| DTE ENERGY COMPANY 2.85% 10/01/2026 USD SR LIEN | 56,466 | 54,631 |
| PHILIP MORRIS INTERNATIONAL INC. 2.75% 02/25/2026 USD SR LIEN | 55,967 | 54,358 |
| AIR LEASE CORPORATION 3.25% 03/01/2025 SR LIEN | 52,086 | 52,404 |
| BB&T CORPORATION MTN 3.875% 03/19/2029 USD SUB LIEN | 53,384 | 52,166 |
| WELLS FARGO & COMPANY HYBRID MTN 05/22/2028 USD SR LIEN | 53,350 | 51,546 |
| BAT CAPITAL CORP 3.215% 09/06/2026 USD SR LIEN | 52,556 | 50,685 |
| HUMANA INC 3.95% 03/15/2027 USD SR LIEN | 51,684 | 49,040 |
| MARATHON PETROLEUM CORP 4.7% 05/01/2025 SR LIEN | 49,437 | 49,321 |
| AT&T INC 4.25% 03/01/2027 USD SR LIEN | 51,046 | 49,235 |
| MPLX LP 4.0% 03/15/2028 USD SR LIEN | 51,902 | 49,109 |
| SUNTRUST BANKS INC 4.0% 05/01/2025 SR LIEN | 48,186 | 47,886 |
| GENERAL MOTORS CO 5.0% 10/01/2028 USD SR LIEN | 50,581 | 47,397 |
| CVS HEALTH CORPORATION 4.3% 03/25/2028 USD SR LIEN | 46,298 | 45,136 |
| CAPITAL ONE FINANCIAL CO 3.65% 05/11/2027 USD SR LIEN | 45,213 | 44,037 |
| REGIONS FINANCIAL CORP 1.8% 08/12/2028 USD SR LIEN | 47,736 | 44,016 |
| SIMON PROPERTY GROUP, L.P. 3.5% 09/01/2025 USD SR LIEN | 42,117 | 42,192 |
| DTE ENERGY COMPANY 1.05% 06/01/2025 SER F SR LIEN | 41,853 | 41,352 |
| FIFTH THIRD BANCORP 3.95% 03/14/2028 USD SR LIEN | 41,737 | 40,185 |
| REYNOLDS AMERICAN INC 4.45% 06/12/2025 SR LIEN | 40,125 | 39,990 |
| AT&T INC. 2.3% 06/01/2027 USD SER * SR LIEN | 41,206 | 39,635 |
| SYNCHRONY FINANCIAL 4.5% 07/23/2025 USD SR LIEN | 37,432 | 36,852 |
| CROWN CASTLE INTERNATIONAL CORP. 4.45% 02/15/2026 USD SR LIEN | 37,887 | 37,477 |
| BROADCOM INC. 4.11% 09/15/2028 USD SER WI SR LIEN | 38,748 | 36,593 |
| TOTAL SYSTEM SERVICES IN 4.8% 04/01/2026 USD SR LIEN | 37,078 | 36,316 |
| EMERA US FINANCE LP 3.55% 06/15/2026 USD SER WI SR LIEN | 37,118 | 36,306 |
| INGREDION INC 3.2% 10/01/2026 USD SR LIEN | 37,069 | 36,256 |
| CONSTELLATION BRANDS INC 3.6% 02/15/2028 USD SR LIEN | 34,172 | 32,155 |
| DISCOVER FINANCIAL SVS 3.75% 03/04/2025 SR LIEN | 25,076 | 25,251 |
| KEURIG DR PEPPER INC. 4.417% 05/25/2025 SR LIEN | 21,117 | 21,050 |
| FIDELITY NATIONAL INFORMATION SERVICES, INC. 1.65% | 20,834 | 19,114 |
| PUBLIC STORAGE 1.85% 05/01/2028 USD SR LIEN | 18,883 | 17,386 |
| EASTMAN CHEMICAL COMPANY 3.8% 03/15/2025 SR LIEN | 7,012 | 7,061 |
| SHIRE ACQUISITIONS INVESTMENTS IRELAND DAC 3.2% | 3,946 | 3,944 |
| CANADIAN IMPERIAL BANK OF COMMERCE 2.25% 01/28/2025 SR LIEN | 305,341 | 305,409 |
| AERCAP IRELAND CAPITAL DESIGNATED ACTIVITY COMPANY 2.45% | 306,749 | 306,323 |
| THE J. M. SMUCKER COMPANY 3.5% 03/15/2025 SER WI SR LIEN | 299,747 | 303,187 |
| AUTONATION INC 4.5% 10/01/2025 USD SR LIEN | 300,375 | 303,164 |
| AMERICAN TOWER CORPORATION 4.0% 06/01/2025 SR LIEN | 300,537 | 301,548 |
| CREDIT SUISSE NEW YORK 7.95% 01/09/2025 SR LIEN | 270,542 | 285,599 |
| BUNGE LIMITED FINANCE CORP. 1.63% 08/17/2025 USD SR LIEN | 279,628 | 281,251 |
| NORTHROP GRUMMAN CORPORATION 2.93% 01/15/2025 SR LIEN | 273,874 | 273,418 |
| NXP BV/NXP FDG/NXP USA 2.7% 05/01/2025 SER WI SR LIEN | 271,459 | 273,305 |
| AMGEN INC. 1.9% 02/21/2025 SR LIEN | 262,280 | 260,692 |
| T-MOBILE USA, INC. 3.5% 04/15/2025 SER WI SR LIEN | 249,845 | 251,690 |
| CVS HEALTH CORPORATION 3.875% 07/20/2025 USD SR LIEN | 227,864 | 232,417 |
| CIGNA GROUP (THE) 5.685% 03/15/2026 USD SR LIEN | 212,138 | 215,597 |
| MITSUBISHI UFJ FINANCIAL GROUP, INC. 3.777% 03/02/2025 SR LIEN | 212,938 | 214,202 |
| BANK OF MONTREAL HYBRID MTN 01/22/2027 USD SR LIEN | 203,198 | 205,418 |
| CITIGROUP INC. HYBRID 01/28/2027 USD SR LIEN CPN 01/28/21 1.122% | 201,636 | 203,556 |
| ING GROEP N.V. HYBRID 03/28/2026 USD SR LIEN CPN 03/28/22 3.869% | 194,840 | 201,491 |
| BARCLAYS PLC HYBRID 05/07/2026 USD SR LIEN CPN 05/07/20 2.852% | 192,912 | 201,297 |
| MORGAN STANLEY HYBRID 05/04/2027 USD SR LIEN CPN 04/22/21 1.593% | 200,157 | 200,803 |
| BANK OF AMERICA CORPORATION HYBRID MTN 10/24/2026 | 198,689 | 200,534 |
| AIR LEASE CORPORATION 3.25% 03/01/2025 SR LIEN | 204,158 | 199,539 |
| BANCO SANTANDER SA 2.746% 05/28/2025 SR LIEN | 197,540 | 198,609 |
| MIZUHO FINANCIAL GROUP, INC. HYBRID 05/25/2026 USD SR LIEN | 192,886 | 198,219 |
| CMS ENERGY CORPORATION 3.0% 05/15/2026 USD SR LIEN | 197,387 | 197,942 |
| DEUTSCHE BANK AG-NEW YORK BRANCH HYBRID 11/24/2026 | 196,767 | 197,305 |
| JPMORGAN CHASE & CO. HYBRID 04/26/2026 USD SR LIEN | 187,530 | 191,899 |
| NORTHEAST UTILITIES 3.15% 01/15/2025 SER H SR LIEN | 190,394 | 190,531 |
| ENERGY TRANSFER OPERATNG 2.9% 05/15/2025 SR LIEN | 174,743 | 175,220 |
| ALEXANDRIA REAL ESTATE EQUITIES, INC. 3.45% 04/30/2025 SR LIEN | 153,545 | 153,113 |
| OTIS WORLDWIDE CORPORATION 2.056% 04/05/2025 SER WI SR LIEN | 151,937 | 152,537 |
| ORACLE CORPORATION 2.5% 04/01/2025 SR LIEN | 150,831 | 151,126 |
| ALEXANDRIA REAL ESTATE EQUITIES, INC. 4.3% 01/15/2026 USD SR LIEN | 148,448 | 151,144 |
| PHILLIPS 66 CO 3.605% 02/15/2025 SR LIEN | 149,935 | 147,679 |
| BAXALTA INCORPORATED 4.0% 06/23/2025 SER WI SR LIEN | 129,865 | 130,650 |
| HP INC. 2.2% 06/17/2025 SR LIEN | 128,287 | 128,508 |
| AMERICAN EXPRESS CO HYBRID 10/30/2026 USD SR LIEN | 118,770 | 120,729 |
| GENERAL MOTORS FINL CO 4.0% 01/15/2025 SR LIEN | 118,192 | 118,086 |
| EVERSOURCE ENERGY 0.8% 08/15/2025 USD SER Q SR LIEN | 116,532 | 117,279 |
| JPMORGAN CHASE & CO. HYBRID 11/19/2026 USD SR LIEN | 111,868 | 112,398 |
| TRANSCONTINENTAL GAS PIPE LINE COMPANY, LLC 7.85% | 107,358 | 111,071 |
| AMERISOURCEBERGEN CORP 3.25% 03/01/2025 SR LIEN | 109,146 | 108,809 |
| CITIGROUP INC HYBRID 09/29/2026 USD SR LIEN | 103,007 | 105,030 |
| MORGAN STANLEY HYBRID MTN 07/17/2026 USD SR LIEN | 100,526 | 103,026 |
| GENERAL MOTORS FINANCIAL COMPANY, INC. 2.9% 02/26/2025 SR LIEN | 104,696 | 101,650 |
| DISCOVER FINANCIAL SVS 3.75% 03/04/2025 SR LIEN | 102,150 | 99,993 |
| REYNOLDS AMERICAN INC 4.45% 06/12/2025 SR LIEN | 99,911 | 99,975 |
| U.S. BANCORP HYBRID 10/21/2026 USD SR LIEN CPN 10/21/22 5.727% | 98,185 | 99,740 |
| ANTHEM, INC. 2.375% 01/15/2025 SR LIEN | 96,652 | 95,940 |
| CIGNA CORPORATION 3.25% 04/15/2025 SER WI SR LIEN | 91,996 | 92,171 |
| CANADIAN NATL RESOURCES 2.05% 07/15/2025 USD SR LIEN | 86,069 | 86,501 |
| TRUIST FINANCIAL CORPORATION HYBRID MTN 10/28/2026 | 81,519 | 82,455 |
| MPLX LP 1.75% 03/01/2026 USD SR LIEN | 80,307 | 80,597 |
| GENERAL MOTORS FINANCIAL COMPANY, INC. 2.75% 06/20/2025 SR LIEN | 78,405 | 78,304 |
| BOSTON SCIENTIFIC CORP 1.9% 06/01/2025 SR LIEN | 78,440 | 78,206 |
| MPLX LP 4.0% 02/15/2025 SR LIEN SRS 20423806 | 77,742 | 78,057 |
| ROYALTY PHARMA PLC 1.2% 09/02/2025 USD SER WI SR LIEN | 77,629 | 76,356 |
| VOYA FINANCIAL, INC. 3.65% 06/15/2026 USD SR LIEN | 75,639 | 75,825 |
| BANK OF AMERICA CORPORATION HYBRID MTN 06/19/2026 | 65,719 | 65,919 |
| CROWN CASTLE INTL CORP 1.35% 07/15/2025 USD SR LIEN | 62,964 | 63,182 |
| EXELON CORPORATION 3.95% 06/15/2025 SER WI SR LIEN | 57,810 | 57,845 |
| BERRY GLOBAL INC 1.65% 01/15/2027 USD SER WI SR LIEN | 57,470 | 57,586 |
| MONDELEZ INTERNATIONAL 1.5% 05/04/2025 SR LIEN | 52,904 | 52,528 |
| DTE ENERGY COMPANY 1.05% 06/01/2025 SER F SR LIEN | 51,808 | 51,231 |
| ALTRIA GROUP, INC. 2.35% 05/06/2025 SR LIEN | 34,477 | 32,825 |
| SABINE PASS LIQUEFACTION, LLC 5.625% 03/01/2025 SER WI SR LIEN | 19,993 | 20,755 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ENEL SOCIETA PER AZIONI ADR CMN | 59,486 | 76,202 |
| ALLIANZ SE ADR CMN | 52,398 | 75,587 |
| SONY GROUP CORPORATION SPONSORED ADR CMN | 58,348 | 75,330 |
| UNITED OVERSEAS BK LTD SPONSORED ADR CMN | 54,644 | 74,943 |
| BANCO SANTANDER, S.A. SPON ADR | 47,180 | 72,034 |
| GSK PLC ADR CMN | 77,455 | 70,938 |
| IMPERIAL BRANDS PLC SPONSORED ADR CMN | 45,192 | 68,246 |
| LLOYDS BANKING GROUP PLC SPONSORED ADR CMN | 60,966 | 68,223 |
| SNAM S.P.A ADR CMN | 78,555 | 65,894 |
| FUJITSU LTD ADR (5 COM) ADR CMN | 52,679 | 65,639 |
| KONINKLIJKE PHILIPS N.V. ADR CMN | 36,350 | 61,654 |
| SSE PLC SPONSORED ADR CMN | 59,810 | 61,624 |
| DEUTSCHE POST AG SPONSORED ADR CMN | 74,550 | 61,354 |
| SHELL PLC SPONSORED ADR CMN | 44,990 | 58,077 |
| SANOFI SPONSORED ADR CMN | 57,159 | 57,876 |
| HITACHI LTD (ADR 10 COM) ADR CMN | 22,065 | 55,939 |
| MITSUBISHI ELECTRIC CORP (ADR) ADR CMN | 36,874 | 55,033 |
| FUJIFILM HOLDINGS CORPORATION ADR CMN | 45,600 | 54,728 |
| BP P.L.C. SPONSORED ADR CMN | 49,908 | 50,045 |
| TOYOTA INDUSTRIES CORPORATION UNSPONSPORED ADR CMN | 33,290 | 48,227 |
| WPP PLC ADR CMN | 50,487 | 46,723 |
| KDDI CORPORATION UNSPONSORED ADR CMN | 47,438 | 45,986 |
| BOUYGUES UNSPONSORED ADR CMN | 50,021 | 45,339 |
| CK HUTCHISON HLDGS LTD ADR CMN | 54,170 | 42,289 |
| HONDA MTR LTD (AMER SHS) ADR CMN | 39,101 | 42,283 |
| WH GROUP LIMITED SPONSORED ADR CMN | 34,434 | 41,722 |
| BRITISH AMERICAN TOBACCO PLC SPONS ADR | 41,749 | 41,574 |
| VINCI SA ADR CMN | 46,918 | 40,914 |
| KAO CORPORATION ADR CMN | 34,042 | 37,515 |
| SECOM LTD (ADR) ADR CMN | 36,609 | 37,023 |
| KONINKLIJKE AHOLD N.V. SPONSORED ADR CMN | 35,722 | 36,990 |
| KERING ADR CMN | 56,809 | 34,925 |
| SINGAPORE TELECOMMUNICATIONS LIMITED SPONSORED ADR CMN | 27,863 | 34,133 |
| NOVARTIS AG-ADR SPONSORED ADR CMN | 24,944 | 33,475 |
| NESTLE SA SPONSORED ADR (REP 1/20 CHF 10 REGD SHS) | 31,021 | 27,615 |
| CONTINENTAL AKTIENGESELLSCHAFT ADR | 31,580 | 26,486 |
| MONDI PLC ADR CMN | 36,916 | 24,898 |
| ROCHE HOLDING AG ADR B SHS(NOM CHF 100) VAL 224.184 | 20,332 | 20,684 |
| TESCO PLC SPONSORED ADR CMN | 9,829 | 15,352 |
| UPM-KYMMENE OYJ ADR CMN | 9,325 | 7,792 |
| ISHARES S&P 500 INDEX FUND CLASS G | 24,236,607 | 33,149,337 |
| ISHARES RUSSELL 2000 ETF | 2,911,289 | 3,656,667 |
| SPDR DJ WILSHIRE GLOBAL REAL ESTATE ETF EXCHANGE TRADED FUND | 1,153,220 | 1,103,946 |
| STATE STREET HEDGED INTERNATIONAL DEVELOPED EQUITY | 3,462,430 | 3,916,551 |
| ISHARES MSCI EAFE INTERNATIONAL INDEX FUND CLASS G | 3,235,962 | 3,376,346 |
| GS GQG PARTNERS INTERNATIONAL OPPORTUNITIES FUND CLASS P | 2,422,131 | 2,570,076 |
| STATE STREET EMERGING MARKETS EQUITY INDEX FUND K CLASS | 879,966 | 921,957 |
| GS TACTICAL TILT OVERLAY FUND CLASS P | 4,283,917 | 4,203,321 |
| WALT DISNEY COMPANY (THE) CMN | 242,299 | 251,663 |
| BERKSHIRE HATHAWAY INC. CLASS B | 130,117 | 224,374 |
| ZIMMER BIOMET HOLDINGS INC | 222,027 | 218,622 |
| BANK OF AMERICA CORP CMN | 150,268 | 216,805 |
| MICRON TECHNOLOGY, INC. CMN | 172,403 | 212,794 |
| ALPHABET INC. CMN CLASS C | 116,123 | 212,341 |
| ELANCO ANIMAL HEALTH INCORPORATED CMN | 198,942 | 206,476 |
| NCR VOYIX CORP CMN | 187,106 | 198,950 |
| GRAPHIC PACKAGING HLDGCO CMN | 133,996 | 196,272 |
| PINTEREST INC CMN CLASS A | 205,778 | 192,415 |
| L3HARRIS TECHNOLOGIES INC CMN | 188,718 | 192,406 |
| NASDAQ INC. CMN | 145,033 | 189,023 |
| BAXTER INTERNATIONAL INC CMN | 260,360 | 187,712 |
| PENN ENTERTAINMENT INC CMN | 172,969 | 186,308 |
| SS&C TECHNOLOGIES HOLDINGS, INC. CMN | 117,461 | 178,083 |
| LIONS GATE ENTERTAINMENT CORP. CMN CLASS B | 233,376 | 147,980 |
| SENSATA TECHNOLOGIES HOLDING PLC CMN | 200,431 | 139,740 |
| OKTA, INC. CMN CLASS A | 136,186 | 136,718 |
| MOHAWK INDUSTRIES INC COMMON STOCK | 108,830 | 119,130 |
| DEVON ENERGY CORPORATION (NEW) CMN | 158,326 | 110,006 |
| TOPGOLF CALLAWAY BRANDS CORP CMN | 200,653 | 104,538 |
| DUN & BRADSTREET HOLDINGS, INC. CMN | 86,627 | 90,958 |
| CORNING INCORPORATED CMN | 51,989 | 86,676 |
| ULTRA CLEAN HOLDINGS, INC. CMN | 86,218 | 86,280 |
| AXALTA COATING SYSTEMS LTD. CMN | 50,531 | 78,706 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WEST STREET CAPITAL PARTNERS VIII - PARALLEL LP | AT COST | 205,111 | 245,007 |
| NORGINE INVESTMENTS SLP | AT COST | 514,168 | 611,391 |
| VINTAGE IX A OFFSHORE SCSP | AT COST | 592,182 | 838,255 |
| SLR HEALTHCARE (BDC) ACCESS LP | AT COST | 84,644 | 79,547 |
| REDBIRD CAPITAL PARTNERS IV ACCESS OFFSHORE FEEDER LP | AT COST | 1,509,374 | 1,670,258 |
| SANDBROOK CLIMATE INFRASTRUCTURE I ACCESS OFFSHORE LP | AT COST | 129,326 | 139,231 |
| KING STREET GLOBAL DRAWDOWN II ACCESS OFFSHORE LP | AT COST | 293,973 | 337,079 |
| NEW MOUNTAIN PARTNERS VII ACCESS OFFSHORE SCSP | AT COST | 55,746 | 34,814 |
| WEST STREET CAPITAL PARTNERS IX OFFSHORE FEEDER FUND LLC | AT COST | 122,675 | 140,000 |
| JADE EQUITY INVESTORS OFFSHORE | AT COST | 116,677 | 144,446 |
| H.I.G. PRIVATE EQUITY OPPORTUNITIES ACCESS OFFSHORE LP | AT COST | 128,265 | 130,721 |
| GREEN EQUITY INVESTORS OFFSHORE FUND IX LP | AT COST | 698,254 | 837,473 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,857 | 0 | 5,857 |
| Description | Amount |
|---|---|
| STOCK BASIS ADJUSTMENTS | 1,360,829 |
| TAXABLE INCOME NOT ON BOOKS | 44 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,285 | 164 | 3,121 | |
| ALT INVESTMENT EXPENSES | 111,398 | 111,398 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 203 | 203 | 203 |
| SUBPART F INCOME | 3 | 3 | 3 |
| SECTION 951A GILTI | 41 | 41 | 41 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| GREEN EQUITY INVESTORS OFFSHORE FUND IX LP | 7,670 | 0 |
| CREDIT CARD PAYABLE | 0 | 717 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 134,183 | 134,183 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 28,985 | 28,985 | 0 | |
| FEDERAL EXCISE TAXES | 5,000 | 0 | 0 |