| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 117,574 | 11,757 | 105,816 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STATE STREET 33.4 PUB TRD SEC | 6,259 | 0 |
| STATE STREET 33.3 PUB TRD SEC | 42,182 | 1 |
| SCHWAB 3356 PUB TRD SEC | 7,075,676 | 14,220,449 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BERNSTEIN 3557/3032 - FUNDS | 6,392,480 | 7,124,452 | |
| WHITEHALL STREET INTL RE CORP | 908,450 | 3,354 | |
| SUMMIT ROCK HEDGED EQUITY | 0 | 7,864,514 | |
| SUMMIT ROCK DIVERSIFIED STRAT | 4,075,607 | 12,109,552 | |
| SUMMIT ROCK SELECTED EQUITY | 4,750,000 | 17,191,637 | |
| SUMMIT ROCK PRIVATE EQUITY | 0 | 1,195,282 | |
| SUMMIT ROCK PRIV EQ PORT II | 3,041,940 | 5,961,320 | |
| STONETOWN 5 LLLP | 130,506 | 262,869 | |
| SUMMIT ROCK PRIV EQ PORT III | 4,405,704 | 8,486,559 | |
| STONETOWN QRV SIDECAR | 89,482 | 209,699 | |
| STONETOWN 6 LLLP | 319,860 | 450,150 | |
| SUMMIT ROCK PRIV EQU PORT IV | 3,876,970 | 5,502,894 | |
| DENNIS SCHILL MANOR ASSOCIATES | 0 | 0 | |
| ALUA OFFSHORE FUND | 3,000,000 | 3,629,117 | |
| SUMMIT ROCK PRIV EQU PORT V | 3,896,018 | 4,316,747 | |
| STONETOWN VINTAGE | 0 | 0 | |
| BLACKROCK MULTI-STRAT CREDIT | 2,538,000 | 2,527,337 | |
| SUMMIT ROCK PRIV EQU PORT VI | 707,674 | 915,842 | |
| STONETOWN 8 | 120,712 | 125,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,448 | 4,224 | 4,224 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 7,756 | 5,500 | 5,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 235,409 | 235,409 | ||
| PORTFOLIO DEDUCTIONS FROM K-1S | 535,526 | 535,526 | ||
| MEMBERSHIP FEES | 3,088 | 3,088 | ||
| OTHER EXPENSES | 23,891 | 23,891 | ||
| INSURANCE | 4,828 | 4,828 | ||
| TECHNOLOGY | 23,222 | 1,161 | 22,061 | |
| FELLOWSHIP | 26,851 | 26,851 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INVESTMENTS - OTHER INCOME | 593,830 | 593,830 | |
| OTHER INCOME | 11,764 | 11,764 | |
| K-1 INVESTMENTS - UBTI | -51,717 | ||
| Federal Taxes | 1,797 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES | 19,847 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JANE T. JOHNSON | 36,000 | 36,000 | ||
| KATHLEEN STURGEON | 36,000 | 36,000 | ||
| RICHARD BURNS | 141,075 | 141,075 |
| Name | Address |
|---|---|
| ASA JOHNSON |
PO Box 833 Telluride,CO81435 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 INVESTMENTS - FOREIGN TAX | 4,223 | 4,223 | ||
| BROKERAGE ACCTS - FOREIGN TAX | 23,918 | 23,918 | ||
| STATE TAXES | 1,500 | 1,500 |