| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY INVESTMENTS 638-209206 BROKERAGE ACCOUNT | 40,110,926 | 51,965,365 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT: MAI CAPITAL INCOME AND GROWTH FUND VI QP | AT COST | 414,913 | 414,913 |
| INVESTMENT: GOLUB | AT COST | 500,000 | 500,000 |
| Description | Amount |
|---|---|
| SHW BASIS ADJUSTMENTS | 14,950,991 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND PUBLICITY | 5,827 | 0 | 5,827 | |
| PAYROLL SERVICE FEES | 1,336 | 0 | 1,336 | |
| WORKERS' COMPENSATION | 130 | 0 | 130 | |
| MISC. ADMINISTRATIVE EXPENSES | 266 | 0 | 266 | |
| DUES & SUBSCRIPTIONS | 4,171 | 0 | 4,171 | |
| LEGAL FEES | 363 | 0 | 363 | |
| FROM K-1: MAI CAPITAL INCOME & GROWTH FUND VI QP - INVESTMENT INTEREST EXP | 432 | 0 | 432 | |
| FROM K-1: MAI CAPITAL INCOME & GROWTH FUND VI QP - PORTFOLIO INCOME DED. | 146 | 0 | 146 | |
| FROM K-1: MAI CAPITAL INCOME & GROWTH FUND VI QP - OTHER DEDUCTIONS | 2,131 | 0 | 2,131 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FIDELITY 9206 | 12 | 12 | 12 |
| FROM K-1: MAI CAPITAL INCOME & GROWTH FUND VI QP | 4,460 | 4,460 | 4,460 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 44,850 | 44,850 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,692 | 0 | 5,692 | |
| FOREIGN INCOME TAX | 4,466 | 4,466 | 0 | |
| OHIO ANNUAL CHARITABLE REGISTRATION FILING FEE | 200 | 0 | 200 |