| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 1,956 | 196 | 1,760 | |
| AUDIT FEE | 12,000 | 1,200 | 10,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK | 1988-11-01 | 3,124 | 3,124 | S/L | 5.0000 | ||||
| TYPEWRITER | 1988-11-01 | 1,021 | 1,021 | S/L | 5.0000 | ||||
| CHAIR | 1989-02-22 | 504 | 504 | S/L | 5.0000 | ||||
| HON FILE CABINET | 1991-07-03 | 189 | 189 | S/L | 5.0000 | ||||
| MODEM | 1997-06-29 | 168 | 168 | S/L | 5.0000 | ||||
| 2 EXEC CHAIRS | 1997-08-22 | 1,084 | 1,084 | S/L | 7.0000 | ||||
| 2 FILE CABINETS | 1997-08-22 | 467 | 467 | S/L | 7.0000 | ||||
| DESK | 1997-09-12 | 2,246 | 2,246 | S/L | 7.0000 | ||||
| TABLE | 1997-09-24 | 939 | 939 | S/L | 7.0000 | ||||
| BOOKCASE | 1997-09-24 | 754 | 754 | S/L | 7.0000 | ||||
| CHAIR/UPHOLSTERY | 1998-12-23 | 2,021 | 2,021 | S/L | 5.0000 | ||||
| FAX MACHINE | 1999-05-26 | 170 | 170 | S/L | 5.0000 | ||||
| REFRIGERATOR | 1999-08-29 | 602 | 602 | S/L | 7.0000 | ||||
| CONFERENCE ROOM TABLE & CHAIRS | 1999-09-29 | 5,926 | 5,926 | S/L | 7.0000 | ||||
| CHAIR & TABLE LAMPS | 1999-10-04 | 1,083 | 1,083 | S/L | 7.0000 | ||||
| KITCHEN TABLE | 1999-12-29 | 308 | 308 | S/L | 7.0000 | ||||
| SOFTWARE-NORTON ANTIVIRUS | 2000-02-02 | 650 | 650 | S/L | 3.0000 | ||||
| SCANNER | 2002-06-05 | 2,440 | 2,440 | S/L | 5.0000 | ||||
| OCR SOFTWARE | 2002-06-19 | 331 | 331 | S/L | 3.0000 | ||||
| HOUSE & REMODELING | 1998-07-20 | 354,407 | 291,199 | S/L | 31.5000 | 11,251 | 11,251 | ||
| LAND | 1998-07-20 | 27,780 | |||||||
| HIGH CHAIRS | 2004-11-03 | 3,857 | 3,857 | S/L | 7.0000 | ||||
| LAPTOP | 2004-12-27 | 2,422 | 2,422 | S/L | 5.0000 | ||||
| DRAWER | 2005-05-19 | 1,864 | 1,864 | S/L | 5.0000 | ||||
| REMODELING & PORCH | 2005-12-01 | 4,300 | 4,300 | S/L | 15.0000 | ||||
| ROOF | 2005-09-27 | 21,711 | 21,711 | S/L | 15.0000 | ||||
| TELEPHONE SYSTEM | 2006-08-09 | 2,352 | 2,352 | S/L | 7.0000 | ||||
| COPIER | 2007-11-29 | 1,197 | 1,197 | S/L | 7.0000 | ||||
| CARPET | 2011-01-03 | 2,548 | 2,548 | S/L | 7.0000 | ||||
| HP COMPUTERS (2) | 2016-02-19 | 2,707 | 2,707 | S/L | 5.0000 | ||||
| HEAT PUMP 2ND FLOOR | 2023-08-16 | 7,001 | 389 | S/L | 15.0000 | 467 | 467 | ||
| HEAT PUMP 1ST FLOOR | 2024-06-12 | 8,331 | 46 | S/L | 15.0000 | 556 | 556 | ||
| COMPUTER 1 WITH MONITOR | 2024-07-01 | 2,076 | S/L | 5.0000 | 415 | 415 | |||
| COMPUTER 2 WITH MONITOR | 2024-07-01 | 2,076 | S/L | 5.0000 | 415 | 415 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FAX MACHINE | 1999-05 | PURCHASE | 2025-06 | 170 | 170 | |||||
| SCANNER | 2002-06 | PURCHASE | 2025-06 | 2,440 | 2,440 | |||||
| HIGH CHAIRS | 2004-11 | PURCHASE | 2025-06 | 3,857 | 3,857 | |||||
| HP COMPUTERS (2) | 2016-02 | PURCHASE | 2024-07 | 2,707 | 2,707 | |||||
| PURCHASE | 1,405,818 | 840,887 | 564,931 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO SECURITIES | 13,684,626 | 13,684,626 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH IN WELLS FARGO SECURITIES | FMV | ||
| OTHER INVESTMENTS | FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 431,702 | 362,549 | 69,153 | ||
| 27,780 | 27,780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 540 | 54 | 486 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INSURANCE | 5,996 | 2,282 | 2,282 |
| PREPAID FEDERAL EXCISE TAXES | 5,089 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CLEANING | 1,120 | 112 | 1,008 | |
| COMMUNICATIONS | 2,152 | 215 | 1,937 | |
| REPAIRS & MAINTENANCE | 55,610 | 50,049 | 5,561 | |
| OFFICE EXPENSE | 2,857 | 286 | 2,571 | |
| CATERING | 240 | 24 | 216 | |
| INSURANCE | 9,497 | 950 | 8,547 | |
| POSTAGE | 974 | 97 | 877 | |
| SUPPLIES | 2,401 | 240 | 2,161 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 346,793 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAXES PAYABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 19,381 | 19,381 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 3,430 | 343 | 3,087 | |
| EXCISE TAX | 5,089 | 2,544 | 2,545 | |
| FOREIGN TAXES | 92 | 92 |