| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,226 | 0 | 0 | 2,226 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 16,591 | 0 | 16,591 | 16,591 |
| Item No. | 1 |
|---|---|
| Lender's Name | SMALL BUSINESS ADMINISTRATION |
| Lender's Title | US |
| Relationship to Insider | |
| Original Amount of Loan | 35,900 |
| Balance Due | 34,669 |
| Date of Note | 2020-07 |
| Maturity Date | 2050-07 |
| Repayment Terms | 360 MONTHS |
| Interest Rate | 2.750000000000 |
| Security Provided by Borrower | TanIntan Prop |
| Purpose of Loan | Working Capital |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Expenses | 1,272 | 0 | 0 | 1,272 |
| Stipends | 23,680 | 0 | 0 | 23,680 |
| Payroll Processing | 584 | 0 | 0 | 584 |
| Fundraising | 1,290 | 0 | 0 | 1,290 |
| Program Expenses | 65,837 | 0 | 0 | 65,837 |
| Volunteer Housing and Meals | 4,612 | 0 | 0 | 4,612 |
| Miscellaneous | 1,028 | 0 | 0 | 1,028 |
| Postage and Shipping | 77 | 0 | 0 | 77 |
| Bank Fees | 56 | 0 | 0 | 56 |
| Credit Card Fees | 184 | 0 | 0 | 184 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 903 | 0 | 0 | 903 |