| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 9,200 | 0 | 0 | 9,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Dell computer | 2017-03-24 | 1,869 | 1,262 | SL | 10.00 % | 187 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Univ of TX Rev Bd-10K, 5.094%, 8/15/30 | 10,029 | 9,955 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Anthony Corrado, Inc.-0.5 sh | 3,906 | 3,906 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Ishares Tr Russell 2000-119 shs | AT COST | 24,915 | 26,294 |
| Fidelity Con Inc Bd Fd-998 shs | AT COST | 10,000 | 10,050 |
| Pimco Fds Inc Fd-412 shs | AT COST | 4,996 | 4,333 |
| Vanguard ST Inv Gr-1112 shs | AT COST | 12,000 | 11,464 |
| Hartford Core Equity Fd-1035 shs | AT COST | 44,689 | 55,504 |
| Ishares Tr Russell 1000-411 shs | AT COST | 90,486 | 132,408 |
| Ishares Tr Russell Mid Cap-572 shs | AT COST | 41,908 | 50,565 |
| Ishares Tr Russell MSCI EAFE-366 shs | AT COST | 26,493 | 25,722 |
| Ishares Tr Russell MSCI Emrg Mkt-244 shs | AT COST | 16,863 | 12,742 |
| Lord Abbett High Yld Fd-263 shs | AT COST | 1,995 | 1,687 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,869 | 1,448 | 421 | 421 |
| Description | Amount |
|---|---|
| Federal excise tax | 215 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fiduciary fees | 4,121 | 4,121 | ||
| Insurance expense | 100 | 100 | ||
| Office expense | 11,678 | 5,839 | ||
| Penalties | 543 | |||
| Telephone expense | 1,207 | 1,086 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 2,018 | 1,816 |