| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD SMALL CAP INDEX | FMV | 62,516 | 62,516 |
| ISHARES CORE S P EFT | FMV | 1,116,137 | 1,116,137 |
| BERKSHIRE | FMV | 26,289 | 26,289 |
| US TREASU-0.625 | FMV | 61,559 | 61,559 |
| US TREASU-4.375 | FMV | 120,094 | 120,094 |
| US TREASU-0.75 | FMV | 61,384 | 61,384 |
| US TREASURY BILL25 U S T BILL DUE 02/04/25 | FMV | 74,710 | 74,710 |
| LOCKHEED MARTIN 5.2533 | FMV | 25,191 | 25,191 |
| MCDONALDS CORP 4.632 | FMV | 24,271 | 24,271 |
| MASTERCARD INC 231 | FMV | 24,920 | 24,920 |
| MOHAWK INDUSTRI 3.62530 | FMV | 23,070 | 23,070 |
| ORACLE CORP 2.9530 | FMV | 27,086 | 27,086 |
| REPUBLIC SERVICE 1.7532 | FMV | 28,139 | 28,139 |
| THERMO FISHER SCI 2.629 | FMV | 22,663 | 22,663 |
| UNION PACIFIC C 2.37531 | FMV | 25,862 | 25,862 |
| ADVANCED MICRO 3.92432 | FMV | 27,839 | 27,839 |
| AMGEN INC. 3.227 | FMV | 24,048 | 24,048 |
| CHEVRON CORP 2.23630 | FMV | 26,446 | 26,446 |
| MARSH MCLENNA 4.37529 | FMV | 24,536 | 24,536 |
| WARNER BROS. DI 3.62530 | FMV | 26,692 | 26,692 |
| Schwab US aggregate bond index | FMV | 225,434 | 225,434 |
| ISHARES GOLD ETF | FMV | 62,284 | 62,284 |
| VANGUARD FTSE DEVELOPED | FMV | 415,556 | 415,556 |
| VANGUARD FTSE EMERGING | FMV | 118,732 | 118,732 |
| VANGUARD SMALL CAP | FMV | 303,304 | 303,304 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Intercompany Receivable | 415 | 415 | 415 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES FEES | 50 | 50 | ||
| OTHER | 19,051 | 19,051 |
| Description | Amount |
|---|---|
| NET ASSETS ADJUSTMENT FAS 115 | -544,573 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 415 | 2,845 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 4,700 |